| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 921937603 VANGUARD TTL BD MKT | ||
| 54401E143 LORD ABBETT SHRT DUR | 76,761 | 72,670 |
| 464287432 ISHARES 20+ YEAR TRE | ||
| 83002G702 SIX CIRCLES GLOBAL B | 161,511 | 144,346 |
| 83002G884 SIX CIRCLES CREDIT O | 141,969 | 144,674 |
| 92206C771 VANGUARD MORTGAGE-BA | 109,641 | 107,728 |
| 921937835 VANGUARD TOTAL BOND | ||
| 92203J407 VANGUARD TOTAL INTL | 71,227 | 71,907 |
| 92206C870 VANGUARD INT-TERM CO | 71,244 | 72,564 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287465 ISHARES MSCI EAFE ET | 74,668 | 106,156 |
| 0075W0759 EDGEWOOD GROWTH FUND | ||
| 78462F103 SPDR S&P 500 ETF TRU | 463,798 | 1,479,266 |
| 46640W108 JPM GRWTH ADVANTAGE | 4,208 | 24,795 |
| 315911750 FIDELITY 500 INDEX F | 92,210 | 92,762 |
| 83002G306 SIX CIRCLES US UNCON | 303,550 | 475,940 |
| 83002G405 SIX CIRCLES INTL UNC | 286,319 | 306,062 |
| 46641Q191 JPMORGAN BETABUILDER | ||
| 46641Q217 JPMORGAN BETABUILDER | 93,241 | 106,541 |
| 46641Q225 JPMORGAN BETABUILDER | 50,438 | 75,743 |
| 46641Q233 JPMORGAN BETABUILDER | 53,578 | 52,748 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 52,042 | 52,087 |
| 64128R608 NEUBERGER BERM LNG S | AT COST | 14,603 | 18,339 |
| 72201M487 PIMCO DYNAMIC BOND-I | |||
| 024525669 AMERICAN BEACON AHL | |||
| 72201U638 PIMCO MRTG OPP & BND | AT COST | 36,248 | 35,828 |
| 83002G876 SIX CIRCLES MULTI-ST | AT COST | 72,530 | 72,530 |
| Description | Amount |
|---|---|
| ADJUSTMENT OF CARRYING VALUE | 3,799 |
| 2024 TRANSACTION POSTED IN 2025 | 5,467 |
| ADJUSTMENT TO INCOME | 5 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY GENERAL FEE | 15 | 0 | 15 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 5,579 |
| ROUNDING ADJUSTMENT | 8 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 1,085 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 1,836 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,472 | 1,472 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 275 | 275 | 0 |