| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 92203J308 VANGUARD TTL INTL BN | 165,080 | 148,989 |
| 54401E143 LORD ABBETT SHRT DUR | 64,630 | 60,792 |
| 83002G108 SIX CIRCLES ULTR SHR | 27,830 | 27,815 |
| 72201F490 PIMCO INCOME FUND-IN | 33,164 | 30,157 |
| 83002G702 SIX CIRCLES GLOBAL B | 534,846 | 499,071 |
| 83002G884 SIX CIRCLES CREDIT O | 124,643 | 126,825 |
| 92203J407 VANGUARD TOTAL INTL | 39,721 | 39,878 |
| 464287440 ISHARES 7-10 YEAR TR | 31,734 | 29,029 |
| 921937835 VANGUARD TOTAL BOND | 30,095 | 28,692 |
| 92206C847 VANGUARD LONG-TERM T | ||
| 92206C870 VANGUARD INT-TERM CO | 59,829 | 60,764 |
| 92206C771 VANGUARD MORTGAGE-BA | 95,486 | 93,854 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 78462F103 SPDR S&P 500 ETF TRU | 270,485 | 922,490 |
| 83002G306 SIX CIRCLES US UNCON | 220,932 | 362,726 |
| 83002G405 SIX CIRCLES INTL UNC | 203,922 | 224,028 |
| 46641Q191 JPMORGAN BETABUILDER | ||
| 46641Q217 JPMORGAN BETABUILDER | 64,991 | 76,132 |
| 46641Q225 JPMORGAN BETABUILDER | 34,460 | 49,695 |
| 46641Q233 JPMORGAN BETABUILDER | 39,887 | 41,438 |
| 315911750 FIDELITY 500 INDEX F | 59,067 | 57,282 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 45,358 | 45,491 |
| 64128R608 NEUBERGER BERM LNG S | AT COST | 12,670 | 15,912 |
| 72201U638 PIMCO MRTG OPP & BND | AT COST | 32,928 | 31,048 |
| 024525669 AMERICAN BEACON AHL | |||
| 83002G876 SIX CIRCLES MULTI-ST | AT COST | 62,406 | 62,293 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| XXX-XX-XXXX SEC 7 29N 43W SHERID | 0 | 1 | |
| XXX-XX-XXXX SEC 8 30N 43W SHERID | 0 | 1 | |
| XXX-XX-XXXX STATE: NEBRASKA, COU | 0 | 1 | |
| XXX-XX-XXXX SEC 10 30N 43W SHERI | 0 | 1 | |
| XXX-XX-XXXX SEC 15 30N 43W SHER | 0 | 1 | |
| XXX-XX-XXXX SEC 15 30N 43W SHERI | 0 | 1 | |
| XXX-XX-XXXX SEC 17 30N 43W SHERI | 0 | 1 | |
| XXX-XX-XXXX SEC 19 30N 43W SHERI | 0 | 1 | |
| XXX-XX-XXXX SEC 30 30N 43W SHERI | 0 | 1 | |
| XXX-XX-XXXX SEC 21&22 30N 43W SH | 0 | 1 | |
| XXX-XX-XXXX SEC 25 30N 44W SHERI | 0 | 1 | |
| XXX-XX-XXXX SEC 27 ETC 30N 43W S | 0 | 1 | |
| XXX-XX-XXXX SEC 30 30N 43W SHERI | 0 | 1 | |
| XXX-XX-XXXX SEC 31 30N 43W SHERI | 0 | 1 | |
| XXX-XX-XXXX SEC 32 ETC 30N 43W S | 0 | 1 | |
| XXX-XX-XXXX SEC 19 31N 43W SHERI | 0 | 1 | |
| XXX-XX-XXXX SEC 6 29N 43W SHERID | 0 | 1 | |
| XXX-XX-XXXX 50 AC P BROWNE ETC F | 0 | 1 | |
| XXX-XX-XXXX 49 AC P BROWNE FAYET | 0 | 1 | |
| XXX-XX-XXXX T&STL RR CO SVY ETC | 0 | 1 | |
| XXX-XX-XXXX SEC 15 32N 69W CONVE | 0 | 1 | |
| XXX-XX-XXXX SEC 26 ETC 36N 65W N | 0 | 2,884 | |
| XXX-XX-XXXX SEC 4 & 9 32N 68W CO | 0 | 1 | |
| XXX-XX-XXXX SEC 19 33N 67W CONVE | 0 | 1 | |
| XXX-XX-XXXX SEC 17 ETC 32N 69W C | 0 | 1 | |
| XXX-XX-XXXX SEC 24 ETC 33N 68W C | 0 | 1 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 3,701 |
| RETURN OF CAPITAL ADJUSTMENT | 11,883 |
| MUTUAL FUND ADJUSTMENT | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MINERAL INT-PRODUCTION TAX | 90 | 90 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 873 | 873 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 3,931 |
| ROUNDING | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 2,500 | 2,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 727 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 1,628 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 959 | 959 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 215 | 215 | 0 |