| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 912828D56 US TREAS 2.375% 08/1 | ||
| 912828J27 US TREAS 2% 02/15/25 | 3,813 | 3,989 |
| 912828WJ5 US TREAS 2.5% 05/15/ | ||
| 9128282A7 US TREAS 1.5% 08/15/ | 7,465 | 7,658 |
| 912828K74 US TREAS 2% 08/15/25 | 4,747 | 4,931 |
| 912828P46 US TREAS 1.625% 02/1 | 7,583 | 7,771 |
| 912828R36 US TREAS 1.625% 05/1 | 7,549 | 7,722 |
| 912828V98 US TREAS 2.25% 02/15 | 11,973 | 11,516 |
| 912828XB1 US TREAS 2.125% 05/1 | 4,795 | 4,961 |
| 92203J308 VANGUARD TTL INTL BN | 233,033 | 210,050 |
| 54401E143 LORD ABBETT SHRT DUR | 129,410 | 122,587 |
| 83002G108 SIX CIRCLES ULTR SHR | 52,015 | 52,005 |
| 9128282R0 US TREAS 2.25% 08/15 | 11,563 | 11,406 |
| 72201F490 PIMCO INCOME FUND-IN | 66,059 | 60,515 |
| 9128283F5 US TREAS 2.25% 11/15 | 12,731 | 12,291 |
| 9128284N7 US TREAS 2.875% 05/1 | 8,134 | 7,642 |
| 9128285M8 US TREAS 3.125% 11/1 | 8,294 | 7,655 |
| 9128286B1 US TREAS 2.625% 02/1 | 7,957 | 7,479 |
| 912828G38 US TREAS 2.25% 11/15 | ||
| 83002G884 SIX CIRCLES CREDIT O | 240,210 | 242,905 |
| 912828YB0 US TREAS 1.625% 08/1 | 8,259 | 7,100 |
| 912828YS3 US TREAS 1.75% 11/15 | 6,605 | 6,208 |
| 912828ZQ6 US TREAS 0.625% 05/1 | 11,974 | 9,846 |
| 91282CAT8 US TREAS 0.25% 10/31 | 4,967 | 4,839 |
| 92203J407 VANGUARD TOTAL INTL | 156,684 | 148,131 |
| 83002G702 SIX CIRCLES GLOBAL B | 1,014,199 | 966,078 |
| 91282CAE1 US TREAS 0.625% 08/1 | 4,755 | 4,060 |
| 91282CAV3 US TREAS 0.875% 11/1 | 4,852 | 4,091 |
| 91282CBC4 US TREAS 0.375% 12/3 | 4,905 | 4,815 |
| 91282CBL4 US TREAS 1.125% 02/1 | 4,954 | 4,126 |
| 91282CCB5 US TREAS 1.625% 05/1 | 5,177 | 4,218 |
| 921937827 VANGUARD SHORT-TERM | 82 | 77 |
| 912810FP8 US TREAS 5.375% 02/1 | 7,874 | 7,341 |
| 9128282N9 US TREAS 2.125% 07/3 | ||
| 91282CCS8 US TREAS 1.25% 08/15 | 7,742 | 7,345 |
| 91282CDJ7 US TREAS 1.375% 11/1 | 4,256 | 4,086 |
| 91282CDY4 US TREAS 1.875% 02/1 | 10,082 | 9,252 |
| 912828U24 US TREAS 2% 11/15/26 | 7,451 | 7,678 |
| 912828Z94 US TREAS 1.5% 02/15/ | 2,593 | 2,605 |
| 91282CAZ4 US TREAS 0.375% 11/3 | 4,519 | 4,828 |
| 91282CBR1 US TREAS 0.25% 03/15 | ||
| 91282CBS9 US TREAS 1.25% 03/31 | 5,417 | 5,449 |
| 91282CDL2 US TREAS 1.5% 11/30/ | 7,925 | 8,083 |
| 91282CEC1 US TREAS 1.875% 02/2 | 11,014 | 11,416 |
| 91282CFV8 US TREAS 4.125% 11/1 | 8,374 | 7,803 |
| 91282CGJ4 US TREAS 3.5% 01/31/ | 7,570 | 7,675 |
| 91282CGM7 US TREAS 3.5% 02/15/ | 8,677 | 8,373 |
| 92206C847 VANGUARD LONG-TERM T | ||
| 92206C870 VANGUARD INT-TERM CO | 121,218 | 120,566 |
| 91282CCR0 US TREAS 1% 07/31/28 | 11,355 | 11,573 |
| 91282CFF3 US TREAS 2.75% 08/15 | 5,510 | 5,321 |
| 91282CFW6 US TREAS 4.5% 11/15/ | 10,003 | 10,019 |
| 91282CFY2 US TREAS 3.875% 11/3 | 8,892 | 8,798 |
| 91282CHT1 US TREAS 3.875% 08/1 | 5,992 | 5,710 |
| 91282CJJ1 US TREAS 4.5% 11/15/ | 6,024 | 5,973 |
| 91282CJZ5 US TREAS 4% 02/15/34 | 7,938 | 7,659 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 101137107 BOSTON SCIENTIFIC CO | 3,464 | 15,006 |
| 110122108 BRISTOL-MYERS SQUIBB | 10,386 | 10,124 |
| 438516106 HONEYWELL INTERNATIO | 1,195 | 7,228 |
| 464287465 ISHARES MSCI EAFE ET | 20,210 | 28,051 |
| 532457108 ELI LILLY & CO | 873 | 9,264 |
| 548661107 LOWE'S COS INC | 553 | 7,157 |
| 594918104 MICROSOFT CORP | 3,433 | 73,763 |
| 609207105 MONDELEZ INTERNATION | 3,549 | 7,407 |
| 617446448 MORGAN STANLEY | 2,856 | 17,475 |
| 713448108 PEPSICO INC | 8,352 | 11,405 |
| 723787107 PIONEER NATURAL RESO | ||
| 882508104 TEXAS INSTRUMENTS IN | 3,692 | 13,688 |
| 949746101 WELLS FARGO & CO | 7,510 | 17,771 |
| 02079K107 ALPHABET INC-CL C | 2,790 | 37,326 |
| 02079K305 ALPHABET INC-CL A | ||
| 09062X103 BIOGEN INC | ||
| 30303M102 META PLATFORMS INC-C | 6,487 | 45,084 |
| 57636Q104 MASTERCARD INC - A | 1,966 | 30,014 |
| 65339F101 NEXTERA ENERGY INC | 6,107 | 10,395 |
| 78462F103 SPDR S&P 500 ETF TRU | 290,352 | 865,640 |
| 91324P102 UNITEDHEALTH GROUP I | 2,029 | 27,316 |
| 94106B101 WASTE CONNECTIONS IN | 2,430 | 8,407 |
| 023135106 AMAZON.COM INC | 4,489 | 54,189 |
| 032654105 ANALOG DEVICES INC | ||
| 037833100 APPLE INC | 7,708 | 65,360 |
| 060505104 BANK OF AMERICA CORP | 2,961 | 14,152 |
| 655844108 NORFOLK SOUTHERN COR | 5,406 | 10,327 |
| 67066G104 NVIDIA CORP | 4,347 | 75,068 |
| 025816109 AMERICAN EXPRESS CO | 4,579 | 13,356 |
| 315911750 FIDELITY 500 INDEX F | 24,581 | 23,675 |
| 83002G306 SIX CIRCLES US UNCON | 445,189 | 688,277 |
| 83002G405 SIX CIRCLES INTL UNC | 410,015 | 441,267 |
| 00287Y109 ABBVIE INC | 6,821 | 16,882 |
| 337738108 FISERV INC | 9,095 | 14,174 |
| 580135101 MCDONALD'S CORP | 12,711 | 15,944 |
| N6596X109 NXP SEMICONDUCTORS N | 5,136 | 9,769 |
| 007903107 ADVANCED MICRO DEVIC | ||
| 09857L108 BOOKING HOLDINGS INC | 6,551 | 19,874 |
| 461202103 INTUIT INC | ||
| 518439104 ESTEE LAUDER COMPANI | ||
| 883556102 THERMO FISHER SCIENT | 6,494 | 7,803 |
| N07059210 ASML HOLDING NV-NY R | 3,744 | 6,238 |
| 20825C104 CONOCOPHILLIPS | 8,159 | 13,983 |
| 22160K105 COSTCO WHOLESALE COR | 5,860 | 10,995 |
| 244199105 DEERE & CO | ||
| 363576109 ARTHUR J GALLAGHER & | 5,590 | 11,354 |
| 43300A203 HILTON WORLDWIDE HOL | 5,414 | 10,628 |
| 45687V106 INGERSOLL RAND INC | 4,260 | 7,960 |
| 46120E602 INTUITIVE SURGICAL I | 5,530 | 9,917 |
| 46641Q191 JPMORGAN BETABUILDER | ||
| 46641Q217 JPMORGAN BETABUILDER | 137,355 | 150,344 |
| 46641Q225 JPMORGAN BETABUILDER | 64,065 | 92,614 |
| 46641Q233 JPMORGAN BETABUILDER | 77,858 | 73,759 |
| 679580100 OLD DOMINION FREIGHT | 5,963 | 7,585 |
| 75886F107 REGENERON PHARMACEUT | 5,113 | 7,123 |
| G29183103 EATON CORP PLC | 5,421 | 13,939 |
| 30231G102 EXXON MOBIL CORP | 15,083 | 22,697 |
| 61174X109 MONSTER BEVERAGE COR | 4,377 | 5,203 |
| 743315103 PROGRESSIVE CORP | 9,127 | 18,690 |
| 78409V104 S&P GLOBAL INC | 7,090 | 9,961 |
| 872590104 T-MOBILE US INC | ||
| 573284106 MARTIN MARIETTA MATE | 9,201 | 11,363 |
| 842587107 THE SOUTHERN COMPANY | 12,861 | 14,406 |
| 863667101 STRYKER CORP | 8,571 | 10,441 |
| 872540109 TJX COMPANIES INC | 5,298 | 7,973 |
| G54950103 LINDE PLC | 5,868 | 15,491 |
| 11135F101 BROADCOM INC | 15,203 | 14,838 |
| 127387108 CADENCE DESIGN SYS I | 6,438 | 6,310 |
| 254687106 WALT DISNEY CO/THE | 10,314 | 10,022 |
| 68902V107 OTIS WORLDWIDE CORP | 11,952 | 10,743 |
| 79466L302 SALESFORCE INC | 12,019 | 13,708 |
| 824348106 SHERWIN-WILLIAMS CO/ | 5,324 | 4,759 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 86,103 | 86,023 |
| 64128R608 NEUBERGER BERM LNG S | AT COST | 24,376 | 30,612 |
| 72201U638 PIMCO MRTG OPP & BND | AT COST | 65,063 | 59,513 |
| 024525669 AMERICAN BEACON AHL | |||
| 83002G876 SIX CIRCLES MULTI-ST | AT COST | 98,623 | 98,820 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| XXX-XX-XXXX WALTER COMPANY | 1,800 | 1,800 | 6,900 |
| XXX-XX-XXXX T&NO RR SVY JEFFERSO | 0 | 1 | |
| XXX-XX-XXXX T&NO RR SVY JEFFERSO | 0 | 1 | |
| XXX-XX-XXXX T&NO RR SVY JEFFERSO | 0 | 1 | |
| XXX-XX-XXXX T&NO RR SVY ET JEFFE | 0 | 1,433 | |
| XXX-XX-XXXX 160 AC BEING E/2 W/2 | 0 | 1 | |
| XXX-XX-XXXX WM BAIRD SVY WALLER | 0 | 1 | |
| XXX-XX-XXXX B T ARCHER SVY BRAZO | 0 | 1 | |
| XXX-XX-XXXX J GRIGSBY SVY DALLAS | 0 | 1 | |
| XXX-XX-XXXX 160.00 AC J M VILLAR | 0 | 1 | |
| XXX-XX-XXXX J PEREZ SVY HENDERSO | 0 | 1 | |
| XXX-XX-XXXX J PEREZ SVY VAN ZAND | 0 | 1 | |
| XXX-XX-XXXX 245.52 AC MAY PETROL | 0 | 1 | |
| XXX-XX-XXXX 359 AC BEING 100.45 | 0 | 1 | |
| XXX-XX-XXXX B FRANKS SVY GALVEST | 0 | 1 | |
| XXX-XX-XXXX 80 AC S HORTON SVY, | 0 | 1 | |
| XXX-XX-XXXX WESTBURY FM GAS UT J | 0 | 1 | |
| XXX-XX-XXXX T&L SVY GALVESTON CO | 0 | 1 | |
| XXX-XX-XXXX T&NO RR SVY 27 JEFFE | 0 | 1 | |
| XXX-XX-XXXX M LAZARINE SVY JEFFE | 0 | 6,886 | |
| XXX-XX-XXXX T&NO RR SVY ET JEFFE | 0 | 1 | |
| XXX-XX-XXXX EASLEY SVY ETC JEFFE | 0 | 1 | |
| XXX-XX-XXXX EASLEY SVY ETC JEFFE | 0 | 1 | |
| XXX-XX-XXXX D EASLEY SVY JEFFERS | 0 | 1 | |
| XXX-XX-XXXX EASLEY SVY ETC JEFFE | 0 | 1 | |
| XXX-XX-XXXX BEAD FARM CO | 7,051 | 7,051 | 109,350 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 4,049 |
| MUTUAL FUND ADJUSTMENT | 4 |
| RETURN OF CAPITAL ADJUSTMENT | 21,373 |
| ACCRUED INT PAID-CARRYOVER | 7 |
| ROUNDING | 13 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MINERAL INTEREST - TAX | 89 | 89 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 2,308 | 2,308 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 3,946 |
| SALES BASIS ADJUSTMENT | 3 |
| AI EFFECTIVE BEFORE TAX YEAR | 85 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 2,500 | 2,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 109 | 109 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 4,069 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 1,960 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,919 | 1,919 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 415 | 415 | 0 |