| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 54401E143 LORD ABBETT SHRT DUR | 14,312 | 13,458 |
| 72201F490 PIMCO INCOME FUND-IN | 7,330 | 6,678 |
| 83002G108 SIX CIRCLES ULTR SHR | 6,177 | 6,174 |
| 83002G702 SIX CIRCLES GLOBAL B | 110,854 | 111,915 |
| 83002G884 SIX CIRCLES CREDIT O | 27,283 | 27,808 |
| 92203J308 VANGUARD TTL INTL BN | 36,477 | 32,998 |
| 92203J407 VANGUARD TOTAL INTL | 8,746 | 8,780 |
| 464287440 ISHARES 7-10 YEAR TR | 7,058 | 6,472 |
| 921937835 VANGUARD TOTAL BOND | 6,305 | 6,400 |
| 92206C847 VANGUARD LONG-TERM T | ||
| 92206C870 VANGUARD INT-TERM CO | 13,215 | 13,485 |
| 92206C771 VANGUARD MORTGAGE-BA | 21,087 | 20,720 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 46641Q191 JPMORGAN BETABUILDER | ||
| 46641Q217 JPMORGAN BETABUILDER | 13,804 | 16,687 |
| 46641Q225 JPMORGAN BETABUILDER | 7,713 | 11,012 |
| 46641Q233 JPMORGAN BETABUILDER | 9,200 | 9,263 |
| 78462F103 SPDR S&P 500 ETF TRU | 53,976 | 195,751 |
| 83002G306 SIX CIRCLES US UNCON | 47,558 | 80,366 |
| 83002G405 SIX CIRCLES INTL UNC | 45,378 | 49,729 |
| 315911750 FIDELITY 500 INDEX F | 20,550 | 19,810 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 10,216 | 10,226 |
| 64128R608 NEUBERGER BERM LNG S | AT COST | 2,853 | 3,583 |
| 72201U638 PIMCO MRTG OPP & BND | AT COST | 7,335 | 6,938 |
| 024525669 AMERICAN BEACON AHL | |||
| 83002G876 SIX CIRCLES MULTI-ST | AT COST | 14,176 | 14,176 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| XXX-XX-XXXX SEC 3 15N 15W CUSTER | 0 | 4,274 | |
| XXX-XX-XXXX SEC 26 15N 15W CUSTE | 0 | 2,829 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 791 |
| RETURN OF CAPITAL ADJUSTMENT | 1,299 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ROYALTY EXPENSE | 175 | 175 | 0 | |
| MINERAL INT-PRODUCTION TAX | 39 | 39 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 2,035 | 2,035 | |
| STATE TAX REFUND | 320 | 0 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 851 |
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 2,500 | 2,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE INCOME TAXES | 66 | 66 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 17 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 224 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 212 | 212 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 48 | 48 | 0 |