| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 54401E143 LORD ABBETT SHRT DUR | 20,749 | 19,436 |
| 464287432 ISHARES 20+ YEAR TRE | ||
| 83002G702 SIX CIRCLES GLOBAL B | 46,119 | 41,292 |
| 83002G884 SIX CIRCLES CREDIT O | 40,245 | 40,888 |
| 92206C771 VANGUARD MORTGAGE-BA | 31,379 | 30,831 |
| 921937835 VANGUARD TOTAL BOND | ||
| 92203J407 VANGUARD TOTAL INTL | 19,549 | 19,718 |
| 92206C870 VANGUARD INT-TERM CO | 19,439 | 19,827 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287465 ISHARES MSCI EAFE ET | 25,021 | 30,395 |
| 78462F103 SPDR S&P 500 ETF TRU | 129,794 | 427,838 |
| 315911750 FIDELITY 500 INDEX F | 27,384 | 26,843 |
| 83002G306 SIX CIRCLES US UNCON | 93,870 | 140,602 |
| 83002G405 SIX CIRCLES INTL UNC | 76,227 | 81,435 |
| 46641Q191 JPMORGAN BETABUILDER | ||
| 46641Q217 JPMORGAN BETABUILDER | 27,473 | 30,519 |
| 46641Q225 JPMORGAN BETABUILDER | 14,805 | 21,671 |
| 46641Q233 JPMORGAN BETABUILDER | 15,824 | 15,210 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 15,081 | 15,017 |
| 64128R608 NEUBERGER BERM LNG S | AT COST | 4,225 | 5,267 |
| 72201M487 PIMCO DYNAMIC BOND-I | |||
| 024525669 AMERICAN BEACON AHL | |||
| 72201U638 PIMCO MRTG OPP & BND | AT COST | 9,070 | 8,953 |
| 83002G876 SIX CIRCLES MULTI-ST | AT COST | 20,818 | 20,715 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MINERAL ASSETS | 0 | 0 | |
| XXX-XX-XXXX 50 AC SMITHFIELD DIS | 0 | 0 | |
| XXX-XX-XXXX TRIPLETT, 47/162 IN | 0 | 80 | |
| XXX-XX-XXXX MCKOWN ROYALTY ROAN | 0 | 0 | |
| XXX-XX-XXXX PETERS CREEK, .5 INT | 0 | 1 | |
| XXX-XX-XXXX SPRING CREEK 1/16 I | 0 | 10,160 | |
| XXX-XX-XXXX MCKOWN CREEK, 1/12 I | 0 | 1 | |
| XXX-XX-XXXX HENRY FORK,1/12 INT | 0 | 1 | |
| XXX-XX-XXXX LAUREL, 1/4 INT IN 4 | 0 | 1 | |
| XXX-XX-XXXX RUSH CREEK, 1/2 INT | 0 | 1 | |
| XXX-XX-XXXX GREEN CREEK, 1/12 IN | 0 | 1 | |
| XXX-XX-XXXX GREEN CREEK, 1/12 IN | 0 | 1 | |
| XXX-XX-XXXX GREEN CREEK, 1/12 IN | 0 | 1 | |
| XXX-XX-XXXX HENRY FORK, 1/4 INT | 0 | 1 | |
| XXX-XX-XXXX SPRING CREEK, 1/16 I | 0 | 1 | |
| XXX-XX-XXXX LITTLE CREEK, 1/16 I | 0 | 1 | |
| XXX-XX-XXXX SHAMBLIN RUN, 1/16 I | 0 | 1 | |
| XXX-XX-XXXX LAUREL, 1/14 IN 337 | 0 | 1 | |
| XXX-XX-XXXX POCA RIVER, 1/8 INT | 0 | 1 | |
| XXX-XX-XXXX LAUREL FORK, 1/32 IN | 0 | 1 | |
| XXX-XX-XXXX 45AC TRACT ON LAUREL | 0 | 1 | |
| XXX-XX-XXXX 58AC TRACT ON RUSH C | 0 | 1 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 1,573 |
| RETURN OF CAPITAL ADJUSTMENT | 1,049 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MINERAL INT-AD VALOREM TA | 330 | 330 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 2,990 | 2,990 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 1,592 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 2,500 | 2,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 156 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 424 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 420 | 420 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 78 | 78 | 0 |