| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,200 | 1,600 | 1,600 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS | 280,400 | 280,400 |
| ABBVIE INC COM | 264,951 | 264,951 |
| ACCENTURE PLC IRELAND CL A | 271,230 | 271,230 |
| ADOBE INC. (DELAWARE) | 257,470 | 257,470 |
| ADVANCED MICRO DEVICES INC | 215,369 | 215,369 |
| AECOM | 285,530 | 285,530 |
| ALPHABET INC CL C | 319,558 | 319,558 |
| AMAZON.COM INC | 326,233 | 326,233 |
| AMERIPRISE FINANCIAL INC | 293,901 | 293,901 |
| APPLE INC | 303,008 | 303,008 |
| APPLIED MATERIALS INC | 245,571 | 245,571 |
| ASML HLDG NV SPON ADR | 277,232 | 277,232 |
| BANK OF AMER CORP | 293,498 | 293,498 |
| BROADCOM INC | 378,131 | 378,131 |
| CISCO SYSTEMS INC | 299,907 | 299,907 |
| COCA COLA CO COM | 261,679 | 261,679 |
| CONOCOPHILLIPS | 273,213 | 273,213 |
| D R HORTON INC | 216,162 | 216,162 |
| DANAHER CORP | 263,064 | 263,064 |
| EMERSON ELECTRIC CO | 320,855 | 320,855 |
| EXXON MOBIL CORP | 258,383 | 258,383 |
| HOME DEPOT INC | 270,737 | 270,737 |
| HONEYWELL INTL INC | 307,436 | 307,436 |
| INTERCONTINENTALEXCHANGE GROUP | 252,572 | 252,572 |
| JOHNSON CTLS INTL PLC | 287,305 | 287,305 |
| MASTERCARD INC CL A | 291,720 | 291,720 |
| MERCK & CO INC COM | 267,601 | 267,601 |
| META PLATFORMS INC CL A | 285,729 | 285,729 |
| MICRON TECHNOLOGY INC | 222,519 | 222,519 |
| MICROSOFT CORP | 277,347 | 277,347 |
| MONDELEZ INTL INC | 241,488 | 241,488 |
| NORFOLK STHN CORP | 262,395 | 262,395 |
| NVIDIA CORP | 267,640 | 267,640 |
| ORACLE CORP | 271,123 | 271,123 |
| PALO ALTO NETWORKS INC | 281,128 | 281,128 |
| QUALCOMM INC | 252,705 | 252,705 |
| SALESFORCE, INC. | 320,622 | 320,622 |
| STARBUCKS CORP | 262,161 | 262,161 |
| TAIWAN SEMICONDUCTOR MFG CO LTD ADR | 283,201 | 283,201 |
| TAKE-TWO INTERACTIVE SOFTWRE | 321,036 | 321,036 |
| TENCENT HLDGS LTD ADR | 279,886 | 279,886 |
| THERMO FISHER SCIENTIFIC INC | 263,236 | 263,236 |
| UNITEDHEALTH GROUP INC | 251,412 | 251,412 |
| VERIZON COMMUNICATIONS INC | 270,452 | 270,452 |
| VISA INC CL A | 314,460 | 314,460 |
| WALMART INC | 308,184 | 308,184 |
| WELLS FARGO & CO NEW | 303,437 | 303,437 |
| YUM! BRANDS INC | 281,602 | 281,602 |
| INVESCO QQQ TRUST ETF | 288,845 | 288,845 |
| ISHARES CORE S&P SMALL-CAP ETF | 666,548 | 666,548 |
| ISHARES CORE MSCI EAFE ETF | 2,739,093 | 2,739,093 |
| ISHARES CORE MSCI EMERGING | 2,073,343 | 2,073,343 |
| VANGUARD SMALL CAP GROWTH ETF | 461,819 | 461,819 |
| VANGUARD SMALL-CAP VALUE ETF | 883,288 | 883,288 |
| VANGUARD FTSE DEVELOPED MKT | 1,055,770 | 1,055,770 |
| FT-PREFERRED SECUR & INC ETF | 364,939 | 364,939 |
| ISHARES 7-10 YEAR TREAS BOND | 2,260,218 | 2,260,218 |
| ISHARES CMBS ETF | 824,301 | 824,301 |
| ISHARES BROAD USD HIGH YIELD | 1,190,708 | 1,190,708 |
| JANUS HENDERSON MORTGAGE-BACKED SECURITIES | 1,088,065 | 1,088,065 |
| PIMCO 15+ YR US TIPS INDEX EXCHANGE-TRADED FD | 264,411 | 264,411 |
| SCHWAB US TIPS ETF | 364,823 | 364,823 |
| VANGUARD INTER TERM CORPORATEBD BOND ETF | 1,821,246 | 1,821,246 |
| VANGUARD EMERGING MARKETS BOND FUND CLASS ADMIRAL | 924,344 | 924,344 |
| BLACKROCK GLOBAL EQUITY MARKET NEUTRAL FUND CLASS I | 1,701,815 | 1,701,815 |
| CALAMOS MARKET NEUTRAL INCOME FUND CLASS I | 1,663,291 | 1,663,291 |
| CATALYST/MILLBURN HEDGE STRATEGY FUND CLASS I | 1,669,673 | 1,669,673 |
| JPMORGAN HEDGED EQUITY FUND CLASS I | 1,658,443 | 1,658,443 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN MEMORIAL PROTECTION CORP | AT COST | 1,000 | 1,000 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/(LOSS) | 2,098,416 |
| CHANGE IN ACCRUED DIVIDENDS | 609 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSES | 261 | 261 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISORY FEES | 101,505 | 101,505 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 14,694 | 14,694 | 0 | |
| EXCISE TAX | 30,077 | 0 | 0 | |
| OHIO ATTORNEY GENERAL | 200 | 200 | 0 |