| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,145 | 2,145 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SEE DETAIL ATTACHMENT | PURCHASE | |||||||||
| SEE DETAIL ATTACHMENT | PURCHASE |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC | 10,461 | 11,195 |
| AIR LEASE CORP 3.75% 6/1/26 | 3,912 | 3,938 |
| ALLIANT ENERGY CORP | 2,529 | 4,909 |
| ALLSTATE CORP | 8,557 | 8,097 |
| AMERICAN TOWER CORP 5.8% 15 NOV 2028 | 4,002 | 4,107 |
| ANHEUSER-BUSCH INBEV WOR DTD | 4,035 | 3,997 |
| ARTHUR J GALLAGHER & CO | 2,123 | 12,773 |
| AT&T INC 4.5% 15 MAY 2035 | 4,701 | 4,625 |
| AT&T INC CALLABLE | 11,349 | 14,004 |
| BANK OF AMERICA CORP 6.11% 1/29/2037 | 4,383 | 4,149 |
| BANK OF AMERICA CORP VARIABLE 3.559% | 3,965 | 3,936 |
| BANK OF NEW YORK MELLON .75% 01/28/2 | 4,986 | 4,804 |
| BANK OF NOVA SCOTIA 2.2% 2/3/2025 | 3,953 | 3,990 |
| BERSHIRE HATHAWAY FINANCE CORP 4.25% | 5,408 | 4,181 |
| BLACKROCK INC | 2,908 | 9,226 |
| BLACKROCK INC 1.9% 1/28/2031 | 4,831 | 4,214 |
| BP CAPITAL MARKETS 3.796% 9/21/25 | 4,001 | 3,982 |
| CAPITAL ONE FINANCIAL CORP | 3,952 | 3,894 |
| CHARLES SCHWAB CORP .9% 3/11/2026 | 4,898 | 4,784 |
| CHEVRON CORP | 6,377 | 9,849 |
| CHUBB LIMITED | 3,488 | 8,842 |
| CITIGROUP INC VARAIBALE 4.542% 2030 | 3,935 | 3,887 |
| CITIGROUP INC VARIABLE 6.063095% 10/ | ||
| CME GROUP INC | ||
| COCA COLA CO | ||
| COMCAST CORP | 7,945 | 8,444 |
| COMCAST CORP 3.75% 4/1/2040 | 5,115 | 4,022 |
| CONOCOPHILLIPS | 5,235 | 6,942 |
| CROWN CASTLE INTERNATIONAL CORP | 12,741 | 7,805 |
| DUKE ENERGY CORP 4.85% 1/5/29 | 3,996 | 3,981 |
| DARDEN RESTAURANTS INC | 8,349 | 9,708 |
| ELI LILLY & CO | 663 | 6,948 |
| EQUINOR ASA 3.7% 3/1/24 | ||
| EVEREST RE GROUP LTD | ||
| EXELON CORP | 7,917 | 10,200 |
| EXXON MOBIL CORP | 10,789 | 17,319 |
| FANNIE MAE 735500 5.5% 5/1/35 | 498 | 485 |
| FANNIE MAE AB4086 3% 12/1/26 | 160 | 157 |
| FANNIE MAE AB6019 3.5% 8/1/42 | 1,244 | 1,116 |
| FANNIE MAE AE0216 4% 8/1/40 | 1,003 | 923 |
| FANNIE MAE AH 5614 3.5% 2/1/26 | 143 | 141 |
| FANNIE MAE AH9054 4.5% 4/1/41 | 993 | 931 |
| FANNIE MAE AJ7715 3% 12/1/26 | 177 | 173 |
| FANNIE MAE AL0933 5% 10/1/41 | 879 | 840 |
| FANNIE MAE AL9554 3% 12/1/31 | 1,870 | 1,796 |
| FANNIE MAE AS6191 3.5% 11/1/45 | 662 | 582 |
| FANNIE MAE AS9585 4% 5/1/47 | 2,178 | 2,003 |
| FANNIE MAE AT2062 2.5% 4/1/28 | 309 | 300 |
| FANNIE MAE AU3735 3% 8/1/43 | 1,768 | 1,555 |
| FANNIE MAE BH4095 4% 10/1/47 | 1,357 | 1,234 |
| FANNIE MAE BH9288 4% 2/1/48 | 2,610 | 2,381 |
| FANNIE MAE CA0853 3.5% 12/1/47 | 2,387 | 2,160 |
| FANNIE MAE FN CA1707 4.5% 5/1/48 | 1,154 | 1,042 |
| FANNIE MAE FN CA6635 2.5% 8/1/50 | 7,545 | 6,982 |
| FANNIE MAE FN CB3292 2.5% 4/1/52 | 5,203 | 4,581 |
| FANNIE MAE FN FM1000 3% 4/1/47 | 3,826 | 3,282 |
| FANNIE MAE FN FM1239 3.5% 11/1/48 | 785 | 690 |
| FANNIE MAE FN FM1324 3% 11/1/31 | 597 | 584 |
| FANNIE MAE FN FM1456 2.5% 9/1/28 | 1,411 | 1,372 |
| FANNIE MAE FN FM8991 2.5% 9/1/28 | 5,348 | 5,276 |
| FANNIE MAE FN FS2009 3% 5/1/52 | 5,337 | 4,839 |
| FANNIE MAE FN MA3210 3.5% 12/1/47 | 1,355 | 1,205 |
| FANNIE MAE POOL FN CA7599 2.5% 11/1/ | 7,092 | 6,809 |
| FANNIE MAE POOL FN FM8991 2.5% 9/1/3 | ||
| FEDERAL HOME LOAN MORTGAGE CORP 6.25 | 8,592 | 7,758 |
| FIDELITY NATIONAL INF SERV 1.65% 3/1 | 4,797 | 4,520 |
| FIDELITY NATIONAL INFORMATION SERVIC | 5,986 | 6,865 |
| FIFTH THIRD BANCORP | 9,165 | 10,612 |
| FREDDIE MAC FR SD5279 3% 8/1/52 | 4,905 | 4,850 |
| FREDDIE MAC 10/1/40 | 416 | 383 |
| FREDDIE MAC 11/1/34 | 450 | 433 |
| FREDDIE MAC 12/1/26 | 171 | 168 |
| FREDDIE MAC 12/1/45 | 1,005 | 888 |
| FREDDIE MAC 12/1/51 2.5% | 6,176 | 5,125 |
| FREDDIE MAC 12/1/51 3% | 18,905 | 18,400 |
| FREDDIE MAC 5/1/51 | 5,387 | 5,381 |
| FREDDIE MAC 5/1/2047 | 2,048 | 1,797 |
| FREDDIE MAC 5/1/42 | 479 | 450 |
| FREDDIE MAC 6/1/30 | 448 | 429 |
| FREDDIE MAC 6/1/45 | 821 | 729 |
| FREDDIE MAC 7/1/2030 | 980 | 931 |
| FREDDIE MAC 7/1/2035 | 1,741 | 1,581 |
| FREDDIE MAC 7/1/2048 | 594 | 536 |
| FREDDIE MAC GOLD POOL FG J32368 2.5% | 4,602 | 4,405 |
| FREDDIE MAC POOL FR SC2670 3.5% 7/1/ | 4,667 | 4,579 |
| FREDDIE MAC POOL FR SD1352 3.5% 7/1/ | 5,181 | 5,156 |
| FREDDIE MAC SD0612 2.5% 11/01/50 | 5,502 | 4,442 |
| FREDDIE MAC ZT1502 3.5% 11/1/48 | 3,005 | 2,548 |
| GEORGIA POWER 2/23/27 | 4,002 | 4,030 |
| GENERAL DYNAMICS CORP | 6,252 | 8,695 |
| GENUINE PARTS CO | ||
| GILEAD SCIENCES 3.65% 3/1/26 | 3,978 | 3,952 |
| GOLDMAN SACHS GROUP INC | 4,659 | 4,226 |
| HERSHEY CO | 8,387 | 8,976 |
| HOME DEPOT INC | 3,987 | 4,038 |
| HOME DEPOT INC | 3,456 | 8,169 |
| HONEYWELL INTERNATIONAL | ||
| HORMEL FOODS CORP .65% 06/03/24 | ||
| HSBC HOLDINGS PLC 3.973% | 4,819 | 4,720 |
| HUBBELL INC | 1,556 | 5,864 |
| INTEL CORP 2% 08/12/31 | 4,844 | 4,026 |
| INTERNATIONAL BUSINESS MACHINES | 3,957 | 3,947 |
| INTERNATIONAL BUSINESS MACHINES CORP | 3,945 | 3,791 |
| JOHNSON & JOHNSON | 12,909 | 12,437 |
| JP MORGAN CHASE & CO | 6,101 | 19,417 |
| JP MORGAN CHASE & CO 3.782% | 8,938 | 8,809 |
| KEURIG DR. PEPPER INC | 7,722 | 7,355 |
| KROGER CO/THE CALLABLE DTD | 3,815 | 3,857 |
| LOCKHEAD MARTIN CORP | 9,083 | 7,775 |
| LLOYDS BANKING GROUP 4.375% 3/22/28 | 3,948 | 3,907 |
| LOWE'S COS INC 3.65% 4/5/2029 | 3,977 | 3,810 |
| LYONDELLBASELL INDUSTRIES | ||
| MCDONALDS CORP | 7,761 | 8,987 |
| MCCORMICK & CO INC | 9,099 | 8,386 |
| MERCK & CO INC | 8,810 | 13,430 |
| METLIFE INC | 3,575 | 6,550 |
| MICROSOFT CORP | 1,934 | 13,488 |
| MICROCHIP TECHNOLOGY | 6,576 | 4,072 |
| MOLSON COORS BREWING CO | 4,779 | 4,600 |
| MONDELEZ INTERNATIONAL INC | 9,287 | 8,183 |
| MORGAN STANLEY 3.7% 10/23/24 | ||
| MORGAN STANLEY 4.654% 10/18/30 | 3,963 | 3,914 |
| NEWMONT CORP | ||
| NEXTERA ENERGY, INC | 6,019 | 10,467 |
| ORACLE CORPORATION | 3,997 | 3,864 |
| PACKAGING CORP OF AMERICA | 5,633 | 8,555 |
| PNC FINANCIAL SERVICES GROUP | 8,788 | 10,992 |
| PROCTOR & GAMBLE 3% 3/25/2030 | 4,838 | 4,603 |
| QUALCOMM INC | 784 | 2,458 |
| ROYAL BANK OF CANADA .875% 1/20/26 | 8,793 | 8,661 |
| SHELL INTERNATIONAL 2.375% 11/7/2029 | 4,591 | 4,484 |
| SOUTHERN CO 3.70% 4/30/2030 | 4,866 | 4,695 |
| STARBUCKS CORP | ||
| STRYKER CORP | 5,332 | 9,361 |
| SYSCO CORP | 8,465 | 8,640 |
| SYSCORP 3.3% 2/15/2050 | 5,474 | 4,041 |
| T-MOBILE US INC | 7,942 | 11,478 |
| TE CONNECTIVITY LTD | 2,707 | 4,861 |
| TEXAS INSTRUMENTS INC | 3,389 | 5,625 |
| TJX COS INC | 7,259 | 12,806 |
| TOYOTA MOTOR CREDIT CORP .8% 1/9/26 | 4,906 | 4,818 |
| TOYOTA MOTOR CREDIT CORP 1.125% 6/18 | 4,906 | 4,762 |
| TRUIST FINANCIAL CORP 1.267% 3/2/27 | 4,904 | 4,795 |
| UNION PACIFIC | 11,426 | 12,542 |
| UNITED HEALTH GROUP | 3,214 | 7,082 |
| UNITED STATES TREAS 2.875% 5/15/43 | 14,814 | 12,119 |
| US TREASURY .25% 5/31/2025 | ||
| US TREASURY 3% 2/15/48 | 30,972 | 25,674 |
| US TREASURY NOTE 1.25% 04/30/28 | 7,903 | 8,153 |
| US TREASURY NOTE 1.25% 05/15/50 | 15,931 | 11,852 |
| US TREASURY NOTE 3.875% 8/15/33 | 12,825 | 12,372 |
| US TREASURY NOTE 4% 1/31/29 | 20,788 | 20,712 |
| US TREASURY NOTE 4.5% 11/15/25 | 5,007 | 5,009 |
| VERIZON COMMUNICATIONS | 12,012 | 9,678 |
| VERIZON COMMUNICATIONS DTD | ||
| WALMART INC | 3,636 | 15,088 |
| WASTE MANAGEMENT INC | 2,787 | 10,897 |
| XCEL ENERGY INC | 10,647 | 11,073 |
| US TREASURY 2.375% 08/15/24 | ||
| US TREASURY 3.75% 06/30/30 | 3,916 | 3,870 |
| BANK OF NOVA SCOTIA/THE 1.05% 3/2/26 | 4,890 | 4,796 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INCOME RECEIVABLE | 427 | 439 | 439 |
| ACCRUED INTEREST | 35 | 115 | 115 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| INTEREST PAYABLE | 42 | 40 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 560 | |||
| FEDERAL TAXES | 585 |