| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,250 | 1,250 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 05531FBB8 BB&T CORP SR MEDIUM | ||
| 693506BQ9 PPG INDS INC | ||
| 17252MAN0 CINTAS CORP NO 2 | 48,644 | 49,043 |
| 61746BDZ6 MORGAN STANLEY | 48,700 | 49,626 |
| 24422EWJ4 DEERE JOHN CAP CORP | 49,677 | 49,817 |
| 808513BB0 SCHWAB CHARLES CORP | 49,837 | 49,884 |
| 032654AN5 ANALOG DEVICES INC | 49,887 | 49,009 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 55261F104 M & T BK CORP | 30,959 | 36,850 |
| 023135106 AMAZON COM INC | 32,901 | 51,337 |
| 254687106 DISNEY WALT CO | ||
| 02079K305 ALPHABET INC | 19,802 | 49,029 |
| 46120E602 INTUITIVE SURGICAL I | 19,623 | 32,362 |
| 532457108 LILLY ELI & CO | 12,529 | 23,932 |
| 713448108 PEPSICO INC | ||
| 40168W483 GUGGENHEIM FDS TR | ||
| 337738108 FISERV INC | 18,627 | 24,445 |
| 594918104 MICROSOFT CORP | 26,762 | 72,077 |
| H1467J104 CHUBB LTD | 6,269 | 21,275 |
| 92826C839 VISA INC | 10,874 | 19,911 |
| 592905749 METROPOLITAN WEST FD | ||
| G1151C101 ACCENTURE PLC-CL A | 12,329 | 24,625 |
| 773903109 ROCKWELL AUTOMATION | 16,638 | 16,576 |
| 31420B847 FEDERATED HERMES INS | ||
| 31428Q739 FEDERATED TOTAL RETU | ||
| 552982720 MFS SER TR XIII | ||
| 65339F101 NEXTERA ENERGY INC | ||
| 67066G104 NVIDIA CORP | 10,011 | 72,651 |
| 037833100 APPLE INC | 16,625 | 50,084 |
| 742718109 PROCTER & GAMBLE CO | 23,506 | 25,315 |
| 91913Y100 VALERO ENERGY CORP N | 9,854 | 19,492 |
| 543916688 LORD ABBETT INVT TR | ||
| 032654105 ANALOG DEVICES INC | 9,765 | 20,184 |
| 91324P102 UNITEDHEALTH GROUP I | ||
| 007903107 ADVANCED MICRO DEVIC | 19,188 | 19,447 |
| 22160K105 COSTCO WHOLESALE COR | 13,046 | 30,237 |
| 46625H100 JPMORGAN CHASE & CO | 20,046 | 28,286 |
| 88160R101 TESLA INC | ||
| 936793744 WASATCH FDS TR | ||
| 92646A831 VICTORY PORTFOLIOS | ||
| 169656105 CHIPOTLE MEXICAN GRI | ||
| 09857L108 BOOKING HLDGS INC | ||
| 580135101 MCDONALDS CORP | ||
| 464287804 ISHARES TR | 53,427 | 54,384 |
| 543487136 LOOMIS SAYLES FDS II | ||
| 21036P108 CONSTELLATION BRANDS | ||
| 32008F200 FIRST EAGLE FDS | ||
| 72201F623 PIMCO FDS | ||
| 26875P101 EOG RES INC | 13,196 | 13,116 |
| 025537101 AMERICAN ELEC PWR CO | 26,774 | 25,548 |
| 81762P102 SERVICENOW INC | 12,802 | 27,563 |
| 922031737 VANGUARD FIXED INCOM | ||
| 30231G102 EXXON MOBIL CORP | 23,473 | 21,944 |
| 291011104 EMERSON ELEC CO | 15,611 | 22,183 |
| 539830109 LOCKHEED MARTIN CORP | 11,189 | 12,634 |
| 931142103 WAL MART STORES INC | 12,219 | 22,768 |
| 00724F101 ADOBE SYS INC | ||
| 03027X100 AMERICAN TOWER CORP | 14,839 | 13,572 |
| 049560105 ATMOS ENERGY CORP | 12,457 | 14,902 |
| 084670702 BERKSHIRE HATHAWAY C | 21,052 | 26,290 |
| 101137107 BOSTON SCIENTIFIC CO | 21,362 | 35,996 |
| 11135F101 BROADCOM INC | 26,345 | 50,541 |
| 20030N101 COMCAST CORP NEW | ||
| 30303M102 FACEBOOK INC CL-A | 24,652 | 50,354 |
| 316188309 FIDELITY MERRIMACK S | 69,541 | 68,337 |
| 369604301 GENERAL ELEC CO | 13,498 | 26,853 |
| 464287242 ISHARES TR | 252,457 | 247,548 |
| 464288661 ISHARES TR | 253,409 | 252,015 |
| 46434V787 ISHARES TR | 22,728 | 22,919 |
| 64110L106 NETFLIX INC | 13,875 | 32,979 |
| 693475105 PNC FINL SVCS GROUP | ||
| 697435105 PALO ALTO NETWORKS I | 24,638 | 29,478 |
| 701094104 PARKER-HANNIFIN CORP | ||
| 79466L302 SALESFORCE.COM INC | 24,010 | 23,737 |
| 871607107 SYNOPSYS INC | ||
| 872540109 TJX COS INC NEW | 11,794 | 15,705 |
| 872590104 T-MOBILE US INC | 13,667 | 20,969 |
| 902973304 US BANCORP DEL | 18,084 | 18,223 |
| 98978V103 ZOETIS INC | 16,041 | 14,827 |
| G54950103 LINDE PLC | 16,089 | 16,328 |
| 22788C105 CROWDSTRIKE HOLDINGS | 12,001 | 10,607 |
| 253868103 DIGITAL RLTY TR INC | 14,797 | 13,832 |
| 285512109 ELECTRONIC ARTS INC | 28,779 | 28,675 |
| 458140100 INTEL CORP | 15,694 | 12,872 |
| 464287176 ISHARES TR | 23,477 | 23,015 |
| 464287507 ISHARES TR | 102,443 | 111,535 |
| 464288513 ISHARES TR | 47,035 | 46,797 |
| 67103H107 O'REILLY AUTOMOTIVE | 22,206 | 24,902 |
| 68389X105 ORACLE CORP | 19,639 | 22,830 |
| 747525103 QUALCOMM INC | 12,933 | 12,136 |
| 75513E101 RTX CORP | 22,508 | 25,574 |
| 78463X749 SPDR INDEX SHS FDS | 52,755 | 53,398 |
| 824348106 SHERWIN WILLIAMS CO | 13,317 | 14,957 |
| 863667101 STRYKER CORP | 25,981 | 26,644 |
| 883556102 THERMO FISHER SCIENT | 13,204 | 11,965 |
| 921943858 VANGUARD TAX-MANAGED | 155,290 | 154,028 |
| 922042858 VANGUARD INTL EQUITY | 105,242 | 108,118 |
| 92343V104 VERIZON COMMUNICATIO | 18,263 | 17,996 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAX PAYMENT | 200 | 0 | 200 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,236 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 458 | 458 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,408 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 412 | 412 | 0 |