| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING & TAX PREPATION FEES | 25,000 | 12,500 | 12,500 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| SCHEDULE OF SECURITIES TRANSFERRED TO THE SPRAY FOUNDATION BY BRUTUS C KENAN | SCHEDULE B, PART 1, # 4 | BRUTUS C. KENAN SCHEDULE OF SECURITIES TRANSFERRED TO THE SPRAY FOUNDATION TRANSFERRED 3-26-24 SECURITY # OF SHARES FAIR MARKET VALUE AMERICAN EXPRESS CO 12000 2712360BERKSHIRE HATHAWAY INC CL A 6 3717000 GRAHAM HLDGS CO COM CL B 1968 1466356 INTUIT COM 2400 1533816 JOHNSON & JOHNSON COM 6187 960346 MICROSOFT CORP COM 7500 3171450 PROCTER & GAMBLE COM 5881 942077 TOTALS 14503406 |
| SCHEDULE OF SECURITIES TRANSFERRED TO THE SPRAY FOUNDATION BY ANNE R. KENAN | SCHEDULE B, PART 1, # 3 | ANNE R. KENAN SCHEDULE OF SECURITIES TRANSFERRED TO THE SPRAY FOUNDATION TRANSFERRED 3-26-24 SECURITY # OF SHARES FAIR MARKET VALUE AMERICAN EXPRESS CO 9200 2079476BERKSHIRE HATHAWAY INC CL A 6 3717000 GRAHAM HLDGS CO COM CL B 1716 1278592 INTUIT COM 2400 1533816 JOHNSON & JOHNSON COM 3900 605358 MICROSOFT CORP COM 8000 3382880PACCAR INC COM 11287 1392759 PROCTER & GAMBLE COM 3764 602955 TOTALS 14592836 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M CO - 8,333 SHRS | 501,782 | 1,075,707 |
| ADTALEM GLOBAL ED (DEVRY) INC - 1,666 SH | 33,199 | 151,356 |
| ALCON AG COM (ALC) | 59,710 | 169,780 |
| ALTRIA GROUP INC - 7,733 SH | 2,081 | 404,359 |
| AMERICAN EXPRESS COM - 8,750 SH | 106,474 | 2,596,912 |
| BERKSHIRE HATHAWAY CL A - 11 SH | 257,166 | 7,490,120 |
| BERKSHIRE HATHAWAY CL B - 10,8000 SH | 246,046 | 4,895,424 |
| CENOVUS ENERGY INC - 6,840 SH | 39,105 | 103,626 |
| COCA-COLA COM - 30,092 SH | 11,886 | 1,873,527 |
| ENBRIDGE INC (SPECTRA) - 22,960 SH | 574,023 | 974,192 |
| ILLINOIS TOOL WKS INC - 3,333 SH | 132,988 | 845,115 |
| INTUIT - 5,000 SH | 72,947 | 3,142,500 |
| JOHNSON & JOHNSON COM - 18,180 SH | 1,102,145 | 2,629,192 |
| KRAFT HEINZ INC - 11,111 SH | 257,871 | 341,219 |
| MCCORMICK & CO - 2,000 SH | 30,950 | 152,480 |
| MICROSOFT - 25,000 SH | 495,931 | 10,537,500 |
| MONDELEZ INTL INC - 33,333 SHS | 503,830 | 1,990,980 |
| NORDSON CORP - 16,667 SH | 246,124 | 3,487,403 |
| NORTHERN TR CORP COM - 13,333 SH | 127,764 | 1,366,633 |
| NOVARTIS AG - 10,000 SH | 409,202 | 973,100 |
| PHILIP MORRIS - 7,733 SH | 4,782 | 930,667 |
| PRICE T ROWE GROUP - 3,334 SH | 110,078 | 377,042 |
| PROCTER & GAMBLE - 17,000 SH | 248,190 | 2,850,050 |
| SANOFI - 19,333 SH | 657,669 | 932,431 |
| UNILEVER NV - 3,334 SH | 107,820 | 189,038 |
| W P CAREY INC - 6,667 SH | 164,232 | 363,218 |
| WELLS FARGO & CO - 13,333 SH | 181,834 | 936,510 |
| WILLIAMS CO - 26,666 SH | 357,362 | 1,443,164 |
| SANDOZ GROUP AG - 2000 SHRS | 22,571 | 81,000 |
| SOLVENTUM CORP 2083 SHRS | 92,172 | 137,603 |
| NET LEASE OFFICE PPTYS - 450 SHRS | 5,222 | 14,045 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| UNREALIZED APPRECIATION | 2,938,978 | 2,814,647 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS INCOME | 34 | 34 | 34 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON DISTRIBUTED SECURITIES | 372,269 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISORY FEES- NORTHERN TRUST | 26,828 | 26,828 | 0 |
| Name | Address |
|---|---|
| BRUTUS C KENAN |
320 EAST 72ND ST APT 5C NEW YORK,NY10021 |
| ANNE R KENAN |
320 EAST 72ND ST APT 5C NEW YORK,NY10021 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 12,362 | 0 | 0 |