| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,250 | 1,250 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 46434V787 ISHARES TR | 95,423 | 87,419 |
| 22160K105 COSTCO WHOLESALE COR | 7,851 | 32,069 |
| 701094104 PARKER-HANNIFIN CORP | 19,432 | 34,982 |
| 464288661 ISHARES TR | 245,337 | 227,171 |
| 02079K305 ALPHABET INC | 20,972 | 66,255 |
| 92826C839 VISA INC | 31,295 | 55,307 |
| 007903107 ADVANCED MICRO DEVIC | 22,772 | 23,554 |
| 46625H100 JPMORGAN CHASE & CO | 8,399 | 46,743 |
| 67066G104 NVIDIA CORP | 5,913 | 154,434 |
| 742718109 PROCTER & GAMBLE CO | 2,864 | 16,765 |
| 91324P102 UNITEDHEALTH GROUP I | 20,380 | 35,410 |
| 91913Y100 VALERO ENERGY CORP N | 14,696 | 25,744 |
| H1467J104 CHUBB LTD | 16,027 | 29,012 |
| 316188309 FIDELITY MERRIMACK S | 94,133 | 84,400 |
| 594918104 MICROSOFT CORP | 7,880 | 96,945 |
| 464287176 ISHARES TR | 64,189 | 56,472 |
| 478160104 JOHNSON & JOHNSON | 19,470 | 20,247 |
| 464288513 ISHARES TR | 67,123 | 61,740 |
| 78464A474 SPDR SER TR | 350,121 | 343,241 |
| 713448108 PEPSICO INC | 17,815 | 19,008 |
| 023135106 AMAZON COM INC | 15,713 | 41,684 |
| 037833100 APPLE INC | 10,589 | 91,403 |
| 55261F104 M & T BK CORP | 11,074 | 18,801 |
| 65339F101 NEXTERA ENERGY INC | 19,657 | 27,242 |
| 824348106 SHERWIN WILLIAMS CO | 17,738 | 26,854 |
| 337738108 FISERV INC | 5,146 | 12,325 |
| 464287804 ISHARES TR | 55,082 | 88,719 |
| 032654105 ANALOG DEVICES INC | 13,415 | 26,558 |
| G1151C101 ACCENTURE PLC-CL A | 17,085 | 33,420 |
| 532457108 LILLY ELI & CO | 9,885 | 57,900 |
| 773903109 ROCKWELL AUTOMATION | 23,520 | 22,863 |
| 46120E602 INTUITIVE SURGICAL I | 24,152 | 44,367 |
| 882508104 TEXAS INSTRS INC | 3,075 | 28,127 |
| 149123101 CATERPILLAR INS | 19,327 | 30,835 |
| 244199105 DEERE & CO | 20,566 | 23,304 |
| 169656105 CHIPOTLE MEXICAN GRI | 21,697 | 45,225 |
| 723787107 PIONEER NAT RES CO | ||
| 09857L108 BOOKING HLDGS INC | 24,211 | 49,684 |
| 025537101 AMERICAN ELEC PWR CO | 33,405 | 34,586 |
| 539830109 LOCKHEED MARTIN CORP | 15,939 | 17,008 |
| 580135101 MCDONALDS CORP | 30,722 | 33,337 |
| 21036P108 CONSTELLATION BRANDS | 27,529 | 26,520 |
| 00724F101 ADOBE SYS INC | 30,231 | 35,574 |
| 036752103 ANTHEM INC | 23,282 | 18,445 |
| 049560105 ATMOS ENERGY CORP | 16,094 | 20,194 |
| 084670702 BERKSHIRE HATHAWAY C | 26,200 | 33,996 |
| 101137107 BOSTON SCIENTIFIC CO | 29,524 | 48,679 |
| 20030N101 COMCAST CORP NEW | 14,283 | 12,948 |
| 26875P101 EOG RES INC | 17,488 | 17,774 |
| 291011104 EMERSON ELEC CO | 20,214 | 29,743 |
| 30231G102 EXXON MOBIL CORP | 44,157 | 49,697 |
| 30303M102 FACEBOOK INC CL-A | 16,507 | 29,276 |
| 369604301 GENERAL ELEC CO | 19,368 | 35,026 |
| 46090A887 INVESCO ULTRA SHORT | 56,127 | 56,624 |
| 464287507 ISHARES TR | 109,461 | 140,198 |
| 592905749 METROPOLITAN WEST FD | 31,985 | 32,947 |
| 64110L106 NETFLIX INC | 15,591 | 44,566 |
| 666807102 NORTHROP GRUMMAN COR | 11,595 | 11,732 |
| 78463X749 SPDR INDEX SHS FDS | 56,370 | 64,335 |
| 79466L302 SALESFORCE.COM INC | 15,769 | 28,418 |
| 81762P102 SERVICENOW INC | 15,012 | 37,104 |
| 855244109 STARBUCKS CORP | 16,307 | 14,600 |
| 871607107 SYNOPSYS INC | 18,311 | 16,988 |
| 872540109 TJX COS INC NEW | 15,104 | 19,934 |
| 872590104 T-MOBILE US INC | 17,650 | 27,591 |
| 921943858 VANGUARD TAX-MANAGED | 131,837 | 143,460 |
| 922042858 VANGUARD INTL EQUITY | 52,839 | 58,793 |
| 922907878 VANGUARD MUN BD FDS | 159,924 | 165,032 |
| 92532F100 VERTEX PHARMACEUTICA | 22,637 | 24,162 |
| 931142103 WAL MART STORES INC | 16,108 | 31,171 |
| 94987W760 WF STRAT MUNI BND-IN | 31,985 | 33,035 |
| 36828A101 GE VERNOVA INC. | 5,013 | 17,104 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAX PAYMENT | 200 | 0 | 200 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 823 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 369 | 369 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 704 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 283 | 283 | 0 |