| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,670 | 567 | 5,103 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ALPS SMITH TOTAL RETURN | AT COST | 10,364 | 10,181 |
| AMER FUNDS AMCAP | AT COST | 3,398 | 4,261 |
| ANGEL OAK MULTI STRATEGY | AT COST | 8,156 | 8,308 |
| ARTISAN HIGH INCOME | AT COST | 3,311 | 3,396 |
| CAPITAL GROUP GROWTH ETF | AT COST | 3,264 | 4,498 |
| DWS RREEF REAL ASSETS | AT COST | 5,045 | 5,486 |
| FULLER & THALER BEHVRL | AT COST | 3,308 | 4,114 |
| HOTCHKIS & WILEY VALUE | AT COST | 2,904 | 4,132 |
| INVESCO FTSE RAFI DEV MRKTS EX (PXF) | AT COST | 5,129 | 5,699 |
| INVESCO FTSE RAFI EMER MRKTS (PXH) | AT COST | 2,359 | 2,580 |
| ISH TR CORE DIVID GROWTH | AT COST | 5,276 | 7,177 |
| ISHARES TR CORE MSCI | AT COST | 16,631 | 19,114 |
| VANGUARD TOTAL STK MKT | AT COST | 15,719 | 24,634 |
| VANGUARD DIVIDEND | AT COST | 5,263 | 7,246 |
| VANGUARD INTERNATIONAL | AT COST | 1,626 | 2,320 |
| WISDOMTREE U.S. QUALITY | AT COST | 4,918 | 7,203 |
| AMERICAN BD FD OF AMERICA F2 (ABNFX) | AT COST | 22,936 | 22,514 |
| AMERICAN STRATEGIC BOND F2 (ANBFX) | AT COST | 6,447 | 6,300 |
| ISHARES CORE S&P TOTAL US STOC (ITOT) | AT COST | 22,862 | 24,566 |
| JANUS HENDERSON AAA CLO ETF (JAAA) | AT COST | 5,186 | 5,172 |
| SPDR GOLD TR GOLD SHS (GLD) | AT COST | 3,482 | 3,874 |
| PUTNAM LARGE CAP VALUE Y (PEIYX) | AT COST | 4,174 | 4,030 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MERRILL LYNCH FEES | 657 | 657 | 0 | |
| MORGAN STANLEY FEES | 615 | 615 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INTERNAL REVENUE SERVICE | 157 | 0 | 0 | |
| DELAWARE FRANCHISE TAX | 25 | 0 | 25 |