| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 744320102 PRUDENTIAL FINANCIAL | ||
| 037833100 APPLE INC | 97,614 | 813,865 |
| 91324P102 UNITEDHEALTH GROUP I | 42,051 | 505,860 |
| 594918104 MICROSOFT CORP | 102,225 | 1,053,750 |
| 717081103 PFIZER INC | ||
| 773903109 ROCKWELL AUTOMATION | 346,086 | 571,580 |
| 166764100 CHEVRON CORP COM | 103,732 | 217,260 |
| 68902V107 OTIS WORLDWIDE CORP | 144,844 | 185,220 |
| 38141G104 GOLDMAN SACHS GROUP | 388,038 | 1,145,240 |
| 14448C104 CARRIER GLOBAL CORPO | 149,707 | 238,910 |
| 518439104 LAUDER ESTEE COS INC | ||
| 437076102 HOME DEPOT INC | 349,502 | 388,990 |
| 22160K105 COSTCO WHOLESALE COR | 233,493 | 458,135 |
| 58933Y105 MERCK AND CO INC | ||
| 03076C106 AMERIPRISE FINL INC | 310,225 | 532,430 |
| 00287Y109 ABBVIE INC | 311,786 | 399,825 |
| 345370860 FORD MOTOR CO | ||
| 532457108 ELI LILLY CO | 287,762 | 772,000 |
| 580135101 MCDONALDS CORP COM | 194,071 | 202,923 |
| 032654105 ANALOG DEVICES INC | ||
| 038222105 APPLIED MATERIALS IN | 243,655 | 243,945 |
| 11135F101 BROADCOM INC | 255,419 | 637,560 |
| 127387108 CADENCE DESIGN SYS I | ||
| 31428X106 FED EX CORP | ||
| 571903202 MARRIOTT INTL INC | 205,135 | 278,940 |
| 57636Q104 MASTERCARD INC | 293,534 | 368,599 |
| 609207105 MONDELEZ INTERNATION | ||
| 701094104 PARKER HANNIFIN CORP | 212,264 | 318,015 |
| 84265V105 SOUTHERN COPPER CORP | 207,527 | 229,238 |
| 854502101 STANLEY BLACK DECKER | ||
| 863667101 STRYKER CORP | 214,873 | 270,038 |
| 872540109 TJX COMPANIES INC | 213,415 | 302,025 |
| G54950103 LINDE PLC SHS | 163,455 | 418,670 |
| 025816109 AMERICAN EXPRESS CO | 305,424 | 370,988 |
| 040413205 ARISTA NETWORKS INC | 277,875 | 442,120 |
| 30303M102 FACEBOOK INC A | 296,287 | 351,306 |
| 49177J102 KENVUE INC COM | 230,369 | 213,500 |
| 824348106 SHERWIN WILLIAMS CO | 182,161 | 169,965 |
| H5919C104 ON HLDG AG NAMEN AKT | 205,034 | 191,695 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 057071854 BAIRD AGGREGATE BOND | AT COST | 1,250,000 | 1,043,469 |
| 024932154 AMERICAN CENTURY HIG | AT COST | 450,000 | 421,722 |
| 78463V107 SPDR GOLD TRUST | AT COST | 188,040 | 363,195 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 956,589 | 1,134,150 |
| 922908553 VANGUARD REAL ESTATE | |||
| 779556109 T ROWE PRICE MID CAP | |||
| 258620103 DOUBLELINE TOTAL RET | AT COST | 1,600,000 | 1,352,463 |
| CASH CASH | |||
| 464287234 ISHARES MSCI EMERGIN | AT COST | 223,397 | 209,100 |
| 779556406 ROWE T PRICE MID CAP | AT COST | 500,000 | 580,888 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 8,911 | 9,238 | 9,238 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 350 |
| PY RETURN OF CAPITAL ADJUSTMENT | 2,071 |
| COST BASIS ADJ | 316 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 200 | 0 | 200 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 104 | 104 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,352 | 2,352 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 4,661 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 339 | 339 | 0 |