| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Land | 2000-01-01 | 261,165 | 0 | 0 | 0.000000000000 | 0 | |||
| Furniture | 2008-08-29 | 202 | 202 | 200DB | 7.000000000000 | 0 | |||
| Computer (Dianes) | 2015-05-01 | 1,384 | 1,384 | 200DB | 5.000000000000 | 0 | |||
| Rug | 2022-12-14 | 3,460 | 1,077 | 200DB | 7.000000000000 | 681 | |||
| Furniture from Blue Dot | 2022-12-15 | 6,395 | 1,990 | 200DB | 7.000000000000 | 1,259 | |||
| Entry Rug | 2023-02-15 | 2,983 | 85 | 200DB | 7.000000000000 | 146 | |||
| Furniture cost share Design Withi.. | 2023-03-25 | 10,088 | 288 | 200DB | 7.000000000000 | 494 | |||
| Partitions | 2023-04-25 | 15,944 | 456 | 200DB | 7.000000000000 | 781 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Portland Affordable Housing Preservation Partnership, LP | 244,274 | 244,274 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land, Furniture & Equipment | 301,619 | 32,054 | 269,565 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll fees | 24 | 24 | ||
| Education/associations/seminar | 37,554 | 37,554 | ||
| Insurance | 13,855 | 13,855 | ||
| Licenses | 90 | 90 | ||
| Manini Beach expense | 30,975 | 30,975 | ||
| Medical insurance | 104,686 | 104,686 | ||
| Board meetings | 26,006 | 26,006 | ||
| Office expense | 6,317 | 6,317 | ||
| Parking | 2,137 | 1,068 | 1,069 | |
| Telephone | 2,025 | 1,013 | 1,012 | |
| Miscellaneous | 7,349 | 7,349 | ||
| Investment fees | 262,209 | 262,209 | ||
| Board member compensation | 30,000 | 30,000 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Net rental real estate loss from K-1 (passive) | 0 | 0 |
| Description | Amount |
|---|---|
| Change in market value of investments for 2024, net | 3,835,821 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll taxes | 57,329 | 57,329 | ||
| Excise tax, state fees, net of refunds | 42,671 | 2,400 |