| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED STATEMENTS | |||
| 921946810 VANGUARD WHITEHALL F | AT COST | 94,502 | 90,709 |
| 78464A201 SPDR SERIES TRUST | AT COST | 33,635 | 39,302 |
| 92203J407 VANGUARD CHARLOTTE F | AT COST | 23,188 | 22,661 |
| 46434G103 ISHARES INC CORE MSC | AT COST | 199,495 | 209,037 |
| 922908363 VANGUARD S&P 500 ETF | AT COST | 516,286 | 636,873 |
| 92206C870 VANGUARD SCOTTSDALE | AT COST | 23,360 | 22,877 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 10,811 | 10,837 |
| 464288273 ISHARES MSCI EAFE SM | AT COST | 37,030 | 35,964 |
| 922908652 VANGUARD EXTENDED MA | AT COST | 116,680 | 134,696 |
| 922908736 VANGUARD INDEX TR GR | AT COST | 107,641 | 140,781 |
| 922908744 VANGUARD INDEX TR VA | AT COST | 115,788 | 130,530 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 203,054 | 199,711 |
| 78464A821 SPDR SER TR S&P 400 | AT COST | 30,999 | 39,883 |
| 46435G326 ISHARES TR CORE MSCI | AT COST | 300,485 | 303,267 |
| 46137V357 INVESCO EXCHANGE-TRA | AT COST | 34,111 | 40,653 |
| 46138G508 INVESCO EXCHANGE-TRA | AT COST | 21,728 | 21,681 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING DIFFERENCE | 2 |
| ROUNDING | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE INCOME TAXES | 250 | 0 | 250 |
| Description | Amount |
|---|---|
| PY GRANT RECOVERY | 1,383 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 5,885 | 5,885 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 8,954 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 10,570 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,124 | 1,124 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 385 | 385 | 0 |