| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 11,699 | 33,230 |
| 464287499 ISHARES RUSSELL MID | AT COST | 185,808 | 245,929 |
| 024524217 AMERICAN BEACON STEP | AT COST | 22,087 | 27,209 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 78,294 | 82,194 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 51,594 | 53,115 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 409,178 | 673,342 |
| 101156602 BOSTON TRUST WALDEN | AT COST | 74,508 | 81,128 |
| 464287226 ISHARES CORE U.S. AG | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 193,725 | 200,579 |
| 641233200 NEUBERGER BERMAN GEN | AT COST | 8,914 | 9,185 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 332,115 | 327,914 |
| 922908660 VANGUARD GROWTH INDE | AT COST | 32,831 | 65,555 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 52469F721 WESTERN ASSET INCOME | |||
| 670678507 NUVEEN REAL ESTATE S | |||
| 87245P650 TIAA CREF SHORT TERM | |||
| 19766M873 COLUMBIA CORPORATE I | AT COST | 30,175 | 29,910 |
| 256210105 DODGE COX INCOME | AT COST | 239,044 | 237,233 |
| 277923728 EATON VANCE GLOBAL M | AT COST | 21,300 | 21,402 |
| 464288521 ISHARES CORE US REIT | AT COST | 62,308 | 65,735 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 50,767 | 50,717 |
| 693390882 PIMCO INTL BD FD US | AT COST | 31,681 | 32,150 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 1,417 | 765 | 765 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 91 |
| ROUNDING | 9 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 15 | 0 | 15 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 103 | 103 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 503 | 503 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 218 | 218 | 0 |