| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46435G326 ISHARES TR CORE MSCI | AT COST | 151,243 | 152,987 |
| 46137V357 INVESCO EXCHANGE-TRA | AT COST | 17,206 | 20,502 |
| 78464A821 SPDR SER TR S&P 400 | AT COST | 15,668 | 20,158 |
| 46138G508 INVESCO EXCHANGE-TRA | AT COST | 10,959 | 10,935 |
| 921946810 VANGUARD WHITEHALL F | AT COST | 48,036 | 45,754 |
| 78464A201 SPDR SERIES TRUST | AT COST | 16,916 | 19,787 |
| 92203J407 VANGUARD CHARLOTTE F | AT COST | 11,694 | 11,429 |
| 46434G103 ISHARES INC CORE MSC | AT COST | 100,589 | 105,484 |
| 922908363 VANGUARD S&P 500 ETF | AT COST | 260,326 | 321,131 |
| 92206C870 VANGUARD SCOTTSDALE | AT COST | 11,916 | 11,559 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 5,405 | 5,418 |
| 464288273 ISHARES MSCI EAFE SM | AT COST | 18,702 | 18,164 |
| 922908652 VANGUARD EXTENDED MA | AT COST | 58,751 | 67,823 |
| 922908736 VANGUARD INDEX TR GR | AT COST | 54,288 | 71,006 |
| 922908744 VANGUARD INDEX TR VA | AT COST | 58,416 | 65,858 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 102,474 | 100,776 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| MUTUAL FUND TIMING ADJ | 7 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE INCOME TAXES | 100 | 0 | 100 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 263 | 263 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 4,546 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 5,390 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 571 | 571 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 195 | 195 | 0 |