| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
HEARTWORKS INC |
3033 41ST STREET NW SUITE 200 ROCHESTER,MN55901 |
2023-11-15 | 225,000 | Quality assurance support for clinical trials (ER) | 225,000 | NO | 5/22/2024, 11/4/2024 | 2024-11-04 | GRANT WAS VERIFIED AND USED FOR THE INTENDED PURPOSE. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS - SEE ATCH | 25,025,565 | 24,166,282 |
| CERT OF DEP - SEE ATCH | 4,165,000 | 4,196,002 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MUTUAL FUNDS - SEE ATCH | 175,605,037 | 250,769,075 |
| CORPORATE STOCK - SEE ATCH | 35,498,524 | 875,874,947 |
| EXCH-TRD PRODUCTS - SEE ATCH | 32,893,400 | 53,682,880 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GOLDMAN SACHS ALTERNATIVE INV | FMV | 8,750,000 | 14,105,900 |
| SKYBRIDGE MULTI-ADV HDG FND | FMV | 8,565,939 | 8,237,524 |
| LIMITED PARTNERSHIPS | FMV | 5,000,050 | 5,068,093 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 553,000 | 553,000 | 553,000 |
| ST CD - HSBC | 150,000 | 150,000 | 150,000 |
| Description | Amount |
|---|---|
| ADJUSTMENT FOR TIMING DIFFERENCES | 40,261 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 5,146 | 0 | 5,146 | |
| COMPUTER MAINTENANCE/SUPPLIES | 80,897 | 4,540 | 76,357 | |
| INSURANCE EXPENSE | 51,743 | 51,743 | 0 | |
| DUES AND SUBSCRIPTIONS | 69,038 | 2,675 | 66,363 | |
| MISC. ADMIN. EXPENSE | 21,515 | 2,090 | 18,793 | |
| MISC. OFFICE EXPENSE | 20,433 | 2,297 | 18,136 | |
| TELEPHONE | 18,586 | 2,089 | 16,497 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NONDIVIDEND DISTRIBUTIONS | 109,550 |
| Description | Amount |
|---|---|
| UNRECOGNIZED GAIN - DONATED SECURITIES | 27,201,851 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OTHER LIABILITIES | 2,603 | 12,276 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 212,802 | 212,802 | 0 | |
| CONSULTANT FEES | 17,125 | 1,813 | 15,312 | |
| MANAGEMENT FEES | 45,600 | 5,125 | 40,475 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ESTIMATED TAX PAYMENTS | 285,000 | 0 | 0 | |
| TAX PAID W/ PRIOR YEAR RETURN | 100,955 | 0 | 0 | |
| FOREIGN TAXES PAID - SEE FN | 143,584 | 143,584 | 0 |