| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 023135BC9 AMAZON COM INC | 143,256 | 144,828 |
| 02665WDD0 AMERICAN HONDA MTN | ||
| 084659AM3 BERKSHIRE HATHAWAY | 94,091 | 95,193 |
| 6174468C6 MORGAN STANLEY | 149,969 | 149,387 |
| 89236TJZ9 TOYOTA MOTOR CREDIT | 141,434 | 145,134 |
| 369550AX6 GENERAL DYNAMICS | 138,317 | 144,578 |
| 06051GGA1 BANK OF AMERICA MTN | 140,252 | 144,564 |
| 20030NCA7 COMCAST CORP | 140,118 | 142,911 |
| 91324PCV2 UNITEDHEALTH | 145,160 | 147,797 |
| 532457BP2 ELI LILLY CO | 143,405 | 145,616 |
| 459200KA8 IBM CORP | 139,089 | 142,145 |
| 828807CY1 SIMON PROPERTY GROUP | 141,720 | 146,322 |
| 88579YBH3 3M COMPANY | 142,851 | 149,486 |
| 822582CB6 SHELL INTERNATIONAL | 146,099 | 145,715 |
| 59156RBQ0 METLIFE INC | 147,489 | 148,748 |
| 808513AZ8 CHARLES SCHWAB CORP | 145,698 | 145,349 |
| 756109BF0 REALTY INCOME CORP | 151,607 | 150,363 |
| 02665WER8 AMERICAN HONDA MTN | 107,831 | 104,167 |
| 053332AZ5 AUTOZONE INC SR NT | 142,223 | 142,802 |
| 110122EG9 BRISTOL MYERS | 151,503 | 150,966 |
| 30303M8N5 META PLATFORMS INC | 151,389 | 150,210 |
| 40434LAL9 HP INC | 139,667 | 140,454 |
| 776696AJ5 ROPER TECHNOLOGIES | 201,834 | 192,352 |
| 89115A2E1 TORONTO DOMINION | 99,455 | 94,754 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 22160K105 COSTCO WHOLESALE COR | 77,977 | 156,682 |
| 02079K305 ALPHABET INC CL A | 188,827 | 256,312 |
| 037833100 APPLE INC | 371,915 | 571,959 |
| 28176E108 EDWARDS LIFESCIENCES | 37,671 | 37,977 |
| G6095L109 APTIV PLC | ||
| H1467J104 CHUBB LTD | ||
| 808513105 SCHWAB CHARLES CORP | 93,358 | 106,204 |
| 15135B101 CENTENE CORP COM | 61,283 | 58,702 |
| 79466L302 SALESFORCE COM INC | 47,979 | 66,532 |
| 594918104 MICROSOFT CORP | 369,508 | 499,478 |
| 461202103 INTUIT INC | 36,492 | 41,481 |
| 375558103 GILEAD SCIENCES INC | ||
| 893641100 TRANSDIGM GROUP INC | 47,543 | 63,364 |
| 217204106 COPART INC COM | 52,362 | 62,555 |
| 46625H100 J P MORGAN CHASE CO | 169,743 | 252,175 |
| 03027X100 AMERICAN TOWER CORP | 45,566 | 40,900 |
| 87612E106 TARGET CORP COM | 129,630 | 103,278 |
| 67066G104 NVIDIA CORP | 237,195 | 389,844 |
| 81762P102 SERVICENOW INC | 73,885 | 113,433 |
| 023135106 AMAZON.COM INC | 238,451 | 315,483 |
| 060505104 BANK OF AMERICA CORP | 107,160 | 124,774 |
| 57667L107 MATCH GROUP INC NEW | ||
| 88339J105 TRADE DESK INC THE C | 59,102 | 81,096 |
| 009066101 AIRBNB INC CL A | ||
| 437076102 HOME DEPOT INC | 185,984 | 225,614 |
| 931142103 WAL MART STORES INC | 70,424 | 105,619 |
| 56585A102 MARATHON PETROLEUM C | 45,001 | 38,084 |
| 30303M102 FACEBOOK INC A | 107,061 | 175,067 |
| 012653101 ALBEMARLE CORP | 86,372 | 42,696 |
| 57636Q104 MASTERCARD INC | 28,215 | 36,333 |
| 91324P102 UNITEDHEALTH GROUP I | 113,825 | 113,313 |
| 78409V104 S P GLOBAL INC COM | 48,971 | 57,771 |
| 98954M101 ZILLOW GROUP INC | 23,049 | 31,174 |
| 65339F101 NEXTERA ENERGY INC | 88,752 | 86,530 |
| 09247X101 BLACKROCK INC | ||
| 90353T100 UBER TECHNOLOGIES IN | 95,003 | 110,808 |
| 550021109 LULULEMON ATHLETICA | 42,538 | 53,920 |
| 697435105 PALO ALTO NETWORKS I | 73,313 | 87,341 |
| 64110L106 NETFLIX.COM INC | ||
| 235851102 DANAHER CORP | 121,703 | 118,448 |
| 007903107 ADVANCED MICRO DEVIC | 112,753 | 113,059 |
| 00724F101 ADOBE SYS INC | 116,352 | 105,389 |
| 018802108 ALLIANT ENERGY CORP | 52,805 | 59,140 |
| 02209S103 ALTRIA GROUP INC | 18,043 | 23,531 |
| 084670702 BERKSHIRE HATHAWAY I | 57,712 | 113,320 |
| 110122108 BRISTOL MYERS SQUIBB | 31,480 | 28,280 |
| 126650100 CVS HEALTH CORPORATI | ||
| 149123101 CATERPILLAR INC | 39,218 | 81,621 |
| 166764100 CHEVRON CORP COM | 94,500 | 120,362 |
| 17275R102 CISCO SYSTEMS INC | 32,078 | 44,400 |
| 20825C104 CONOCOPHILLIPS | 31,480 | 74,378 |
| 26441C204 DUKE ENERGY HOLDING | 18,822 | 21,548 |
| 291011104 EMERSON ELECTRIC CO | 97,141 | 154,913 |
| 30231G102 EXXON MOBIL CORP | 29,746 | 80,678 |
| 370334104 GENERAL MILLS INC | 30,080 | 31,885 |
| 440452100 HORMEL FOODS CORP | 122,864 | 82,158 |
| 458140100 INTEL CORP | 23,899 | 10,025 |
| 58933Y105 MERCK AND CO INC | 28,681 | 37,404 |
| 70432V102 PAYCOM SOFTWARE INC | ||
| 717081103 PFIZER INC | 75,170 | 53,060 |
| 718172109 PHILIP MORRIS INTL | 11,409 | 18,053 |
| 718546104 PHILLIPS 66 | 19,167 | 34,179 |
| 806857108 SCHLUMBERGER LTD COM | 101,225 | 77,754 |
| 88579Y101 3M CO | 29,617 | 25,818 |
| 92343V104 VERIZON COMMUNICATIO | 27,702 | 18,315 |
| 931427108 WALGREENS BOOTS ALLI | 125,791 | 30,323 |
| 09290D101 BLACKROCK INC COM | 62,368 | 77,908 |
| 127097103 COTERRA ENERGY INC | 35,017 | 37,212 |
| 26142V105 DRAFTKINGS INC NEW | 93,885 | 89,020 |
| 29444U700 EQUINIX INC | 47,370 | 51,859 |
| 532457108 ELI LILLY CO | 102,016 | 94,184 |
| 58733R102 MERCADOLIBRE INC | 53,443 | 45,912 |
| 83444M101 SOLVENTUM CORP COM S | 5,572 | 3,303 |
| 871607107 SYNOPSYS INC | 41,458 | 39,800 |
| 922475108 VEEVA SYSTEMS INC-CL | 73,269 | 71,906 |
| 92537N108 VERTIV HOLDINGS CO | 104,721 | 120,995 |
| G29183103 EATON CORP PLC SHS | 49,733 | 51,108 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287499 ISHARES RUSSELL MID | AT COST | 1,280,974 | 1,498,203 |
| 808524847 SCHWAB US REIT ETF | AT COST | 563,600 | 546,149 |
| 46432F842 ISHARES CORE MSCI EA | |||
| 46434G103 ISHARES CORE MSCI EM | |||
| 464287200 ISHARES CORE S P 500 | AT COST | 2,499,377 | 3,527,959 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 353,317 | 350,222 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 78462F103 SPDR S P 500 ETF TRU | AT COST | 109,042 | 176,410 |
| 46137V357 INVESCO S P 500 EQUA | AT COST | 852,987 | 823,581 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 7,309 | 2,329 | 2,329 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL | 12 |
| PURCHASE OF ACCRUED INTEREST CARRYOVER | 1,171 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSE REIMBURSEMENTS | 76 | 0 | 76 | |
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 1,425 | 1,425 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,938 | 1,938 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 603 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,828 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 935 | 935 | 0 |