| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 17,318 | 15,505 |
| 808524847 SCHWAB US REIT ETF | AT COST | 15,369 | 16,890 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 22,638 | 24,085 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 24,235 | 21,613 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 55,631 | 46,086 |
| 024524217 AMERICAN BEACON STEP | AT COST | 21,896 | 22,962 |
| 464287200 ISHARES CORE S P 500 | AT COST | 77,036 | 141,283 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 18,313 | 24,057 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 15,118 | 16,843 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 33,785 | 37,319 |
| 464287499 ISHARES RUSSELL MID | AT COST | 16,106 | 26,078 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 37,422 | 32,168 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 51,127 | 44,671 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 5,665 | 4,803 |
| 861728400 STONE RIDGE HY REINS | AT COST | 17,598 | 18,682 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 16,155 | 15,996 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 17,888 | 16,569 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 11,264 | 10,926 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 421 | 530 | 530 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 2 |
| ROUNDING | 2 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 12 | 12 |
| Description | Amount |
|---|---|
| GRANT RECOVERY | 2,085 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 173 | 173 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 108 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 77 | 77 | 0 |