| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 037833100 APPLE INC | 18,781 | 100,168 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 04314H568 ARTISAN HIGH INCOME | AT COST | 355,854 | 378,415 |
| 256210105 DODGE COX INCOME | AT COST | 423,195 | 435,040 |
| 256219106 DODGE COX STOCK FUND | AT COST | 411,664 | 436,962 |
| 464287614 ISHARES RUSSELL 1000 | AT COST | 277,068 | 481,896 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 570,866 | 632,520 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 401,873 | 527,410 |
| 641233200 NEUBERGER BERMAN GEN | |||
| 670700400 NUVEEN PREFERRED SEC | AT COST | 363,002 | 376,206 |
| 779556406 ROWE T PRICE MID CAP | AT COST | 159,608 | 172,830 |
| 78467Y107 SPDR S P MIDCAP 400 | AT COST | 173,039 | 284,790 |
| 922908645 VANGUARD MID-CAP IND | AT COST | 281,975 | 435,234 |
| 922908660 VANGUARD GROWTH INDE | AT COST | 118,064 | 330,416 |
| 922908678 VANGUARD VALUE INDEX | |||
| 922908686 VANGUARD SMALL CAP I | AT COST | 316,132 | 444,058 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 429,654 | 921,047 |
| SEE ATTACHED |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 5,378 | 6,332 | 6,332 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CHECKING FEES | 72 | 0 | 72 | |
| MISC EXCPENSE | 631 | 0 | 631 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 296 | 296 | |
| FEDERAL TAX REFUND | 3,520 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| US BANK FEES AS AGENT | 43,546 | 39,191 | 4,355 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,767 | 1,767 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,494 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,145 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 194 | 194 | 0 |