| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED STATEMENT | |||
| 46435G326 ISHARES TR CORE MSCI | AT COST | 80,677 | 81,426 |
| 46137V357 INVESCO EXCHANGE-TRA | AT COST | 9,115 | 10,864 |
| 46138G508 INVESCO EXCHANGE-TRA | AT COST | 5,828 | 5,815 |
| 921946810 VANGUARD WHITEHALL F | AT COST | 25,214 | 24,317 |
| 78464A201 SPDR SERIES TRUST | AT COST | 9,058 | 10,571 |
| 92203J407 VANGUARD CHARLOTTE F | AT COST | 6,224 | 6,082 |
| 46434G103 ISHARES INC CORE MSC | AT COST | 53,574 | 56,137 |
| 922908363 VANGUARD S&P 500 ETF | AT COST | 138,462 | 170,803 |
| 92206C870 VANGUARD SCOTTSDALE | AT COST | 6,202 | 6,101 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 2,903 | 2,910 |
| 464288273 ISHARES MSCI EAFE SM | AT COST | 9,945 | 9,659 |
| 922908652 VANGUARD EXTENDED MA | AT COST | 31,268 | 36,096 |
| 922908736 VANGUARD INDEX TR GR | AT COST | 28,867 | 37,760 |
| 922908744 VANGUARD INDEX TR VA | AT COST | 31,060 | 35,045 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 54,482 | 53,586 |
| 78464A821 SPDR SER TR S&P 400 | AT COST | 8,307 | 10,687 |
| Description | Amount |
|---|---|
| ROUNDING | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE INCOME TAXES | 100 | 0 | 100 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 91 | 91 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 2,335 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,860 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 300 | 300 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 103 | 103 | 0 |