| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 12,126 | 14,517 |
| 808524847 SCHWAB US REIT ETF | AT COST | 5,557 | 7,518 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 13,505 | 17,359 |
| 024524217 AMERICAN BEACON STEP | AT COST | 7,711 | 10,853 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 7,940 | 11,048 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 5,778 | 10,994 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 11,743 | 10,671 |
| 861728400 STONE RIDGE HY REINS | AT COST | 10,544 | 10,444 |
| 464287200 ISHARES CORE S P 500 | AT COST | 38,672 | 70,053 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 39,490 | 38,082 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 25,571 | 23,396 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 6,712 | 7,608 |
| 464287499 ISHARES RUSSELL MID | AT COST | 8,382 | 13,790 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 7,845 | 7,863 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 5,652 | 7,609 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 146 | 215 | 215 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 100 | 0 | 100 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 4 | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 87 | 87 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 23 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 56 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 38 | 38 | 0 |