| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287226 ISHARES CORE U.S. AG | AT COST | 128,275 | 126,164 |
| 922908744 VANGUARD INDEX TR VA | AT COST | 73,129 | 82,449 |
| 922908736 VANGUARD INDEX TR GR | AT COST | 67,755 | 88,655 |
| 922908652 VANGUARD EXTENDED MA | AT COST | 73,727 | 85,111 |
| 464288273 ISHARES MSCI EAFE SM | AT COST | 23,394 | 22,721 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 6,807 | 6,823 |
| 92206C870 VANGUARD SCOTTSDALE | AT COST | 14,847 | 14,449 |
| 922908363 VANGUARD S&P 500 ETF | AT COST | 325,845 | 401,952 |
| 46434G103 ISHARES INC CORE MSC | AT COST | 126,061 | 132,064 |
| 92203J407 VANGUARD CHARLOTTE F | AT COST | 14,655 | 14,323 |
| 78464A201 SPDR SERIES TRUST | AT COST | 21,240 | 24,846 |
| 921946810 VANGUARD WHITEHALL F | AT COST | 59,635 | 57,273 |
| 46138G508 INVESCO EXCHANGE-TRA | AT COST | 13,725 | 13,696 |
| 46137V357 INVESCO EXCHANGE-TRA | AT COST | 21,613 | 25,759 |
| 46435G326 ISHARES TR CORE MSCI | AT COST | 189,749 | 191,605 |
| 78464A821 SPDR SER TR S&P 400 | AT COST | 19,585 | 25,198 |
| Description | Amount |
|---|---|
| ROUNDING | 7 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE INCOME TAXES | 250 | 0 | 250 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJUSTMENT | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 4,146 | 4,146 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 5,668 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 6,650 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 710 | 710 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 243 | 243 | 0 |