| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 46625H100 J P MORGAN CHASE CO | 8,236 | 34,758 |
| 594918104 MICROSOFT CORP | 10,082 | 76,292 |
| 91324P102 UNITEDHEALTH GROUP I | 12,696 | 24,281 |
| 060505104 BANK OF AMERICA CORP | 9,099 | 26,634 |
| 931142103 WAL MART STORES INC | 11,945 | 22,588 |
| 30303M102 FACEBOOK INC A | 18,448 | 38,058 |
| 808513105 SCHWAB CHARLES CORP | 19,063 | 22,795 |
| 037833100 APPLE INC | 48,744 | 80,886 |
| 03027X100 AMERICAN TOWER CORP | 9,461 | 8,620 |
| 217204106 COPART INC COM | 12,401 | 13,257 |
| 09247X101 BLACKROCK INC | ||
| 012653101 ALBEMARLE CORP | 25,116 | 9,124 |
| 02079K305 ALPHABET INC CL A | 28,936 | 54,708 |
| 90353T100 UBER TECHNOLOGIES IN | 10,731 | 23,645 |
| 67066G104 NVIDIA CORP | 24,335 | 82,185 |
| 023135106 AMAZON.COM INC | 31,683 | 66,475 |
| 00724F101 ADOBE SYS INC | 23,487 | 22,234 |
| 56585A102 MARATHON PETROLEUM C | 10,366 | 8,231 |
| 28176E108 EDWARDS LIFESCIENCES | 9,282 | 8,069 |
| 007903107 ADVANCED MICRO DEVIC | 17,090 | 24,037 |
| 009066101 AIRBNB INC CL A | ||
| 126650100 CVS HEALTH CORPORATI | ||
| 15135B101 CENTENE CORP COM | 13,993 | 12,722 |
| 22160K105 COSTCO WHOLESALE COR | 4,640 | 8,246 |
| 235851102 DANAHER CORP | 23,553 | 24,562 |
| 375558103 GILEAD SCIENCES INC | ||
| 437076102 HOME DEPOT INC | 22,225 | 27,618 |
| 461202103 INTUIT INC | 6,359 | 8,799 |
| 550021109 LULULEMON ATHLETICA | 9,678 | 11,090 |
| 57636Q104 MASTERCARD INC | 5,723 | 7,899 |
| 57667L107 MATCH GROUP INC NEW | ||
| 64110L106 NETFLIX.COM INC | ||
| 65339F101 NEXTERA ENERGY INC | 16,280 | 18,424 |
| 697435105 PALO ALTO NETWORKS I | 9,564 | 18,560 |
| 70432V102 PAYCOM SOFTWARE INC | ||
| 78409V104 S P GLOBAL INC COM | 9,318 | 12,451 |
| 79466L302 SALESFORCE COM INC | 8,123 | 14,042 |
| 806857108 SCHLUMBERGER LTD COM | 23,732 | 17,253 |
| 81762P102 SERVICENOW INC | 11,007 | 25,443 |
| 87612E106 TARGET CORP COM | 14,751 | 14,599 |
| 88339J105 TRADE DESK INC THE C | 11,485 | 17,042 |
| 893641100 TRANSDIGM GROUP INC | 9,782 | 13,940 |
| 98954M101 ZILLOW GROUP INC | 4,679 | 6,589 |
| G6095L109 APTIV PLC | ||
| H1467J104 CHUBB LTD | ||
| 09290D101 BLACKROCK INC COM | 11,147 | 16,402 |
| 127097103 COTERRA ENERGY INC | 7,537 | 7,943 |
| 166764100 CHEVRON CORP COM | 10,558 | 10,139 |
| 26142V105 DRAFTKINGS INC NEW | 20,517 | 18,526 |
| 29444U700 EQUINIX INC | 9,939 | 11,315 |
| 532457108 ELI LILLY CO | 21,271 | 20,844 |
| 58733R102 MERCADOLIBRE INC | 11,195 | 10,203 |
| 871607107 SYNOPSYS INC | 10,295 | 8,736 |
| 922475108 VEEVA SYSTEMS INC-CL | 15,540 | 15,559 |
| 92537N108 VERTIV HOLDINGS CO | 18,866 | 25,903 |
| G29183103 EATON CORP PLC SHS | 9,901 | 10,952 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287499 ISHARES RUSSELL MID | AT COST | 150,528 | 241,244 |
| 808524847 SCHWAB US REIT ETF | AT COST | 115,188 | 137,838 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 79,267 | 135,031 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 189,211 | 180,601 |
| 024524217 AMERICAN BEACON STEP | AT COST | 104,608 | 132,789 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 154,170 | 171,244 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 227,545 | 250,056 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 130,886 | 141,459 |
| 861728400 STONE RIDGE HY REINS | AT COST | 95,693 | 101,898 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 239,800 | 245,173 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 89,235 | 87,016 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 36,389 | 35,107 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 72,636 | 72,207 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 161,642 | 176,241 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 145,257 | 144,161 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 146,538 | 142,033 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 165 | 165 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 947 | 2,350 | 2,350 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 27 |
| PY RETURN OF CAPITAL ADJUSTMENT | 13 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC EXPENSES | 26,448 | 0 | 26,448 | |
| STATE FILING FEE/TAX | 200 | 0 | 200 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 65 | 65 |
| Description | Amount |
|---|---|
| GRANT RECOVERY | 2,981 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,488 | 1,488 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,609 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 621 | 621 | 0 |