| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 1,225 | 1,225 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| BANK OF AMERICA - LT COVERED | 2023-01 | PURCHASE | 2024-12 | 796,278 | 920,380 | -124,102 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| US MID CAP | 3,177,855 | 3,177,855 |
| US SMALL CAP | 894,070 | 894,070 |
| EMERGING MARKETS | 445,800 | 445,800 |
| INTERNATIONAL DEVELOPED | 863,791 | 863,791 |
| US LARGE CAP | 7,118,873 | 7,118,873 |
| FIXED INCOME | 800,041 | 800,041 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| UNREALIZED (GAIN)LOSS ON INVESTMENTS | -3,217,492 | -4,964,947 | -4,964,947 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OFFICE EXPENSE | 2,516 | 2,516 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 38,930 | 38,930 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN INCOME TAX ON INVESTMENT | 2,661 | 2,661 | ||
| FEDERAL INCOME TAX | 2,100 | 2,100 |