| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908363 VANGUARD S&P 500 ETF | AT COST | 110,071 | 135,780 |
| 46434G103 ISHARES INC CORE MSC | AT COST | 42,513 | 44,544 |
| 92203J407 VANGUARD CHARLOTTE F | AT COST | 4,969 | 4,856 |
| 78464A201 SPDR SERIES TRUST | AT COST | 7,204 | 8,403 |
| 921946810 VANGUARD WHITEHALL F | AT COST | 20,182 | 19,358 |
| 46138G508 INVESCO EXCHANGE-TRA | AT COST | 4,624 | 4,614 |
| 46137V357 INVESCO EXCHANGE-TRA | AT COST | 7,207 | 8,586 |
| 46435G326 ISHARES TR CORE MSCI | AT COST | 64,078 | 64,663 |
| 78464A821 SPDR SER TR S&P 400 | AT COST | 6,618 | 8,515 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 43,249 | 42,539 |
| 922908744 VANGUARD INDEX TR VA | AT COST | 24,617 | 27,765 |
| 922908736 VANGUARD INDEX TR GR | AT COST | 22,918 | 29,962 |
| 922908652 VANGUARD EXTENDED MA | AT COST | 24,850 | 28,687 |
| 464288273 ISHARES MSCI EAFE SM | AT COST | 7,881 | 7,655 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 2,302 | 2,308 |
| 92206C870 VANGUARD SCOTTSDALE | AT COST | 5,005 | 4,896 |
| Description | Amount |
|---|---|
| ROUNDING | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE INCOME TAXES | 100 | 0 | 100 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,323 | 1,323 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 1,863 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,200 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 238 | 238 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 82 | 82 | 0 |