| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 693506BQ9 PPG INDUSTRIES INC | ||
| 91282CFN6 U S TREASURY NT | ||
| 04636NAG8 ASTRAZENECA FINANCE | 24,905 | 25,101 |
| 05565QDM7 BP CAPITAL MARKETS | 23,780 | 24,428 |
| 13645RAY0 CANADIAN PACIFIC | 23,972 | 24,330 |
| 89115A2A9 TORONTO DOMINION MTN | 24,272 | 24,907 |
| 892331AR0 TOYOTA MOTOR CORP | 25,308 | 25,260 |
| 91282CHV6 U S TREASURY NT | 50,117 | 50,242 |
| 91282CLC3 U S TREASURY NT | 75,656 | 73,811 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908744 VANGUARD VALUE INDEX | |||
| 19765P596 COLUMBIA SMALL CAP G | |||
| 922908553 VANGUARD REAL ESTATE | AT COST | 59,158 | 71,264 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 162,430 | 479,881 |
| 19765N245 COLUMBIA DIVIDEND IN | |||
| 921921300 VANGUARD EQUITY INCO | AT COST | 185,576 | 252,024 |
| 779556109 T ROWE PRICE MID CAP | |||
| 741479109 PRICE T ROWE GROWTH | |||
| 46434VBD1 ISHARES IBONDS DEC 2 | AT COST | 57,177 | 57,339 |
| 412295107 HARDING LOEVNER INTE | AT COST | 161,888 | 178,290 |
| 464287804 ISHARES CORE S P SMA | AT COST | 141,759 | 154,280 |
| 55272P596 MFS MID CAP VALUE I | |||
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 28,746 | 102,246 |
| 464287499 ISHARES RUSSELL MID | AT COST | 107,528 | 194,480 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 113,689 | 120,439 |
| 36381Y108 MONDRIAN INTERNATION | AT COST | 342,945 | 343,696 |
| CASH CASH | |||
| 19765Y340 COLUMBIA SMALL CAP G | AT COST | 35,000 | 56,165 |
| 19766M840 COLUMBIA DIVIDEND IN | AT COST | 180,000 | 279,007 |
| 46435GAA0 ISHARES IBONDS DEC 2 | AT COST | 64,843 | 64,243 |
| 46435U515 ISHARES IBONDS DEC 2 | AT COST | 32,915 | 32,021 |
| 46435UAA9 ISHARES IBONDS DEC 2 | AT COST | 32,900 | 32,274 |
| 46436E205 ISHARES IBONDS DEC 2 | AT COST | 32,906 | 31,852 |
| 741479406 PRICE T ROWE GROWTH | AT COST | 121,262 | 259,189 |
| 779556406 ROWE T PRICE MID CAP | AT COST | 111,834 | 131,297 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 1,476 | 1,013 | 1,013 |
| Description | Amount |
|---|---|
| CY PURCHASE OF ACCRUED INTEREST | 130 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 386 | 386 |
| Description | Amount |
|---|---|
| PY PURCHASE OF ACCRUED INTEREST | 199 |
| RECOVERY OF GRANTS PAID | 14,086 |
| ROUNDING | 6 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,130 | 1,130 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 150 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 297 | 297 | 0 |