| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,675 | 1,675 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 997002100 LAND LOTS 20 21 BLK | AT COST | 2,000 | 2,000 |
| 997002134 LAND LOTS 3-12 BLK 2 | AT COST | 3,500 | 2,643 |
| 464287804 ISHARES CORE S P SMA | AT COST | 10,425 | 14,403 |
| 20FARMBC5 PT SE1/4 1-22-29, NW | AT COST | 173,779 | 532,170 |
| 77957Y106 T ROWE PRICE MID CAP | |||
| 779556109 T ROWE PRICE MID CAP | |||
| 922908710 VANGUARD 500 INDEX A | AT COST | 23,266 | 52,751 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 10,668 | 12,595 |
| 024524217 AMERICAN BEACON STEP | AT COST | 20,445 | 21,892 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 21,651 | 23,244 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 47803U640 JOHN HANCOCK FUNDS D | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 37,137 | 40,366 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 45,970 | 46,455 |
| 921921300 VANGUARD EQUITY INCO | AT COST | 28,464 | 33,105 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 19,907 | 21,988 |
| 464287499 ISHARES RUSSELL MID | AT COST | 34,539 | 38,719 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 24,153 | 23,784 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 30,049 | 29,811 |
| 741479109 PRICE T ROWE GROWTH | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 15,253 | 15,116 |
| 412295107 HARDING LOEVNER INTE | |||
| 861728400 STONE RIDGE HY REINS | AT COST | 16,543 | 17,143 |
| 464287200 ISHARES CORE S P 500 | AT COST | 33,821 | 41,208 |
| 808524847 SCHWAB US REIT ETF | AT COST | 20,532 | 21,945 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 6,106 | 5,764 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 11,991 | 11,873 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 21,704 | 23,240 |
| 741479406 PRICE T ROWE GROWTH | AT COST | 13,668 | 45,072 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 23,978 | 23,261 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 314 | 391 | 391 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISC EXPENSES | 325 | 0 | 0 | |
| INSURANCE EXPENSE | 416 | 416 | 0 | |
| Rent and Royalty Expense | 8,832 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 22 | 22 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 40,985 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 227 | 227 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 104 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 132 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 99 | 99 | 0 |