| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 741479109 PRICE T ROWE GROWTH | |||
| 922908652 VANGUARD EXTENDED MA | |||
| 861728400 STONE RIDGE HY REINS | AT COST | 17,208 | 18,576 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 34,317 | 33,507 |
| 921910501 VANGUARD INTERNATION | |||
| 922908710 VANGUARD 500 INDEX A | AT COST | 25,551 | 55,994 |
| 024524217 AMERICAN BEACON STEP | AT COST | 16,355 | 19,795 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 14,184 | 14,332 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 18,301 | 19,186 |
| 464287200 ISHARES CORE S P 500 | AT COST | 52,762 | 64,755 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 43,129 | 42,152 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 10,818 | 9,868 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 16,754 | 20,306 |
| 464287499 ISHARES RUSSELL MID | AT COST | 17,140 | 19,713 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 15,501 | 18,340 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 14,080 | 14,324 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 32,066 | 32,961 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 27,215 | 28,878 |
| 808524847 SCHWAB US REIT ETF | AT COST | 13,299 | 14,426 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 15,319 | 15,289 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 14,025 | 14,483 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 15,276 | 14,920 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 474 | 436 | 436 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 17 |
| PY RETURN OF CAPITAL ADJUSTMENT | 80 |
| ROUNDING | 8 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 6 | 6 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 150 | 150 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 52 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 132 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 69 | 69 | 0 |