| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 741479109 PRICE T ROWE GROWTH | |||
| 464287507 ISHARES CORE SP MID- | AT COST | 42,411 | 70,223 |
| 72369L107 PIONEER ILS INTERVAL | AT COST | 40,261 | 42,447 |
| 921921300 VANGUARD EQUITY INCO | AT COST | 30,152 | 36,934 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 115,905 | 95,350 |
| 808524847 SCHWAB US REIT ETF | AT COST | 26,672 | 29,000 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 27,581 | 29,908 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 27,585 | 36,086 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 38,466 | 42,977 |
| 779556109 T ROWE PRICE MID CAP | |||
| 922908710 VANGUARD 500 INDEX A | AT COST | 74,111 | 212,556 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 42,578 | 40,316 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 87,288 | 73,741 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 43,789 | 55,170 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 32,017 | 32,149 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 21,668 | 19,649 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 17,834 | 20,991 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 32,419 | 31,975 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 31,245 | 29,591 |
| 741479406 PRICE T ROWE GROWTH | AT COST | 29,787 | 44,538 |
| 779556406 ROWE T PRICE MID CAP | AT COST | 13,810 | 17,817 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 31,175 | 29,722 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 750 | 1,010 | 1,010 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Rent and Royalty Expense | 185 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 267 | 267 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 437 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 636 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 105 | 105 | 0 |