| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 7,486 | 6,231 |
| 464287200 ISHARES CORE S P 500 | AT COST | 23,818 | 32,966 |
| 464287499 ISHARES RUSSELL MID | AT COST | 4,140 | 5,392 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 4,637 | 4,691 |
| 861728400 STONE RIDGE HY REINS | AT COST | 7,123 | 6,996 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 14,547 | 15,462 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 30,675 | 28,004 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 28,155 | 22,814 |
| 024524217 AMERICAN BEACON STEP | AT COST | 4,306 | 4,969 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 1,799 | 1,485 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 4,562 | 5,174 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 4,489 | 5,082 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 6,100 | 6,319 |
| 808524847 SCHWAB US REIT ETF | AT COST | 4,592 | 4,802 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 2,212 | 2,208 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 4,946 | 4,817 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 178 | 184 | 184 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 5 | 5 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 33 | 33 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 16 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 48 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 17 | 17 | 0 |