| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F842 ISHARES CORE MSCI EA | AT COST | 12,227 | 15,743 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 10,962 | 13,212 |
| 024524217 AMERICAN BEACON STEP | AT COST | 6,870 | 9,844 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 7,442 | 10,385 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 5,306 | 9,701 |
| 808524847 SCHWAB US REIT ETF | AT COST | 5,053 | 6,845 |
| 861728400 STONE RIDGE HY REINS | AT COST | 9,540 | 9,496 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 10,651 | 9,702 |
| 464287499 ISHARES RUSSELL MID | AT COST | 7,550 | 12,464 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 35,972 | 34,496 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 6,110 | 6,926 |
| 464287200 ISHARES CORE S P 500 | AT COST | 34,918 | 64,166 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 23,234 | 21,273 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 7,133 | 7,150 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 5,256 | 6,919 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 128 | 194 | 194 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 1 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 100 | 0 | 100 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 3 | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 78 | 78 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 22 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 52 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 34 | 34 | 0 |