| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 861728400 STONE RIDGE HY REINS | AT COST | 21,403 | 22,506 |
| 03463K406 ANGEL OAK MULTI STRA | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 56,942 | 52,899 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 35,223 | 30,470 |
| 024524217 AMERICAN BEACON STEP | AT COST | 26,684 | 28,975 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 27,368 | 29,490 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 33,606 | 36,458 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 48,428 | 61,776 |
| 808524847 SCHWAB US REIT ETF | AT COST | 32,024 | 30,200 |
| 464287499 ISHARES RUSSELL MID | AT COST | 47,190 | 51,802 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 16,726 | 16,570 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 40,171 | 38,724 |
| 464287200 ISHARES CORE S P 500 | AT COST | 185,531 | 234,295 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 7,950 | 7,423 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 30,890 | 30,013 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 16,000 | 15,812 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 30,444 | 29,602 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 31,962 | 30,780 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 767 | 510 | 510 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 33 |
| ROC ON CY SALES | 35 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 13 | 13 | |
| FEDERAL TAX REFUND | 1,971 | 0 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 30 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 245 | 245 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 109 | 109 | 0 |