| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 6,500 | 6,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 68389XAU9 ORACLE CORP | ||
| 94974BGP9 WELLS FARGO CO MTN | 198,744 | 198,388 |
| 375558BF9 GILEAD SCIENCES INC | 197,314 | 197,604 |
| 22160KAL9 COSTCO WHOLESALE | ||
| 037833AS9 APPLE INC | ||
| 695114CR7 PACIFICORP | ||
| 751212AC5 RALPH LAUREN CORP | 100,107 | 99,222 |
| 10373QBE9 BP CAP MARKETS | 99,987 | 98,774 |
| 9128286Z8 U S TREASURY NT | ||
| 912828XZ8 U S TREASURY NT | 101,177 | 99,283 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 594918104 MICROSOFT CORP | 44,981 | 538,677 |
| 30303M102 FACEBOOK INC A | 33,176 | 113,003 |
| 17275R102 CISCO SYSTEMS INC | 29,163 | 88,978 |
| 46625H100 J P MORGAN CHASE CO | 34,650 | 196,562 |
| 56585A102 MARATHON PETROLEUM C | 2,271 | 29,853 |
| 02079K305 ALPHABET INC CL A | 48,313 | 326,921 |
| 91324P102 UNITEDHEALTH GROUP I | 14,237 | 153,276 |
| 92343V104 VERIZON COMMUNICATIO | 123,280 | 109,893 |
| 002824100 ABBOTT LABORATORIES | 20,905 | 99,650 |
| 03027X100 AMERICAN TOWER CORP | 40,631 | 153,881 |
| 037833100 APPLE INC | 32,955 | 612,778 |
| 375558103 GILEAD SCIENCES INC | 59,024 | 95,049 |
| 00287Y109 ABBVIE INC | 15,890 | 101,467 |
| 149123101 CATERPILLAR INC | ||
| 931142103 WAL MART STORES INC | 14,554 | 74,719 |
| H1467J104 CHUBB LTD | ||
| 437076102 HOME DEPOT INC | 75,826 | 158,319 |
| 023135106 AMAZON.COM INC | 69,084 | 158,400 |
| 15135B101 CENTENE CORP COM | 17,442 | 20,476 |
| 882508104 TEXAS INSTRUMENTS IN | 143,155 | 149,820 |
| G1151C101 ACCENTURE PLC IRELAN | 86,377 | 102,723 |
| 87612E106 TARGET CORP COM | 152,582 | 133,963 |
| 65339F101 NEXTERA ENERGY INC | 132,902 | 109,686 |
| 78409V104 S P GLOBAL INC COM | 39,332 | 54,285 |
| 717081103 PFIZER INC | 99,845 | 48,656 |
| 060505104 BANK OF AMERICA CORP | 136,410 | 179,799 |
| G5960L103 MEDTRONIC PLC | 94,059 | 93,220 |
| 67066G104 NVIDIA CORP | 60,968 | 212,715 |
| 92826C839 VISA INC | 49,895 | 73,005 |
| 217204106 COPART INC COM | 18,665 | 33,860 |
| 57667L107 MATCH GROUP INC NEW | 1,119 | 327 |
| 855244109 STARBUCKS CORP COM | 89,914 | 79,844 |
| 086516101 BEST BUY CO INC | 54,684 | 56,714 |
| 00724F101 ADOBE SYS INC | 43,047 | 55,585 |
| 609207105 MONDELEZ INTL INC CL | 80,277 | 79,023 |
| 031162100 AMGEN INC | 56,047 | 54,213 |
| 20825C104 CONOCOPHILLIPS | 54,323 | 47,205 |
| 81762P102 SERVICENOW INC | 37,696 | 94,351 |
| 90353T100 UBER TECHNOLOGIES IN | 28,402 | 60,501 |
| 032654105 ANALOG DEVICES INC | 44,371 | 53,965 |
| G6095L109 APTIV PLC | ||
| 502431109 L3HARRIS TECHNOLOGIE | 85,765 | 82,219 |
| 235851102 DANAHER CORP | 38,469 | 36,039 |
| 22160K105 COSTCO WHOLESALE COR | 24,527 | 45,814 |
| 09247X101 BLACKROCK INC | ||
| 461202103 INTUIT INC | 17,275 | 25,140 |
| 808513105 SCHWAB CHARLES CORP | 38,188 | 36,265 |
| 57636Q104 MASTERCARD INC | 64,906 | 94,256 |
| 79466L302 SALESFORCE COM INC | 28,132 | 67,535 |
| 28176E108 EDWARDS LIFESCIENCES | 50,910 | 48,934 |
| 617446448 MORGAN STANLEY COM N | 66,584 | 91,147 |
| 907818108 UNION PACIFIC CORP | 36,720 | 38,083 |
| 007903107 ADVANCED MICRO DEVIC | 29,340 | 49,886 |
| 620076307 MOTOROLA SOLUTIONS I | ||
| 012653101 ALBEMARLE CORP | 220,573 | 75,923 |
| 20030N101 COMCAST CORP CLASS A | 111,703 | 115,405 |
| 559222401 MAGNA INTL INC CL | 76,771 | 53,449 |
| 438516106 HONEYWELL INTL INC | 106,658 | 111,138 |
| 29444U700 EQUINIX INC | ||
| 893641100 TRANSDIGM GROUP INC | 19,035 | 38,018 |
| 550021109 LULULEMON ATHLETICA | 30,808 | 38,623 |
| 12572Q105 CME GROUP INC | 38,429 | 49,465 |
| 697435105 PALO ALTO NETWORKS I | 42,918 | 96,439 |
| 98954M101 ZILLOW GROUP INC | 16,399 | 30,253 |
| 009066101 AIRBNB INC CL A | 1,436 | 1,446 |
| 64110L106 NETFLIX.COM INC | ||
| 88339J105 TRADE DESK INC THE C | 16,559 | 36,669 |
| 126650100 CVS HEALTH CORPORATI | ||
| 166764100 CHEVRON CORP COM | 47,975 | 48,521 |
| 244199105 DEERE CO | 42,157 | 43,217 |
| 70432V102 PAYCOM SOFTWARE INC | ||
| 74340W103 PROLOGIS INC COM | 49,202 | 43,548 |
| 747525103 QUALCOMM INC COM | 43,962 | 58,836 |
| 806857108 SCHLUMBERGER LTD COM | 116,491 | 84,885 |
| 911312106 UNITED PARCEL SERVIC | 60,101 | 44,387 |
| G54950103 LINDE PLC SHS | 50,474 | 61,544 |
| 09290D101 BLACKROCK INC COM | 96,125 | 137,365 |
| 11135F101 BROADCOM INC | 1,804 | 2,318 |
| 127097103 COTERRA ENERGY INC | 1,017 | 1,098 |
| 237194105 DARDEN RESTAURANTS I | 1,295 | 1,494 |
| 26142V105 DRAFTKINGS INC NEW | 2,712 | 2,567 |
| 654106103 NIKE INC | 971 | 908 |
| 922475108 VEEVA SYSTEMS INC-CL | 2,420 | 2,313 |
| 92537N108 VERTIV HOLDINGS CO | 2,777 | 3,408 |
| G29183103 EATON CORP PLC SHS | 1,379 | 1,327 |
| G3265R107 APTIV PLC COM SHS | 18,810 | 11,612 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 524686524 CLEARBRIDGE INTERNAT | |||
| 641224415 NEUBERGER BERMAN EME | AT COST | 609,117 | 612,731 |
| 949915482 ALLSPRING SPECIAL MI | AT COST | 1,351,608 | 1,369,846 |
| 31420B300 FEDERATED HERMES INS | AT COST | 695,387 | 713,893 |
| 36381Y108 MONDRIAN INTERNATION | AT COST | 1,664,346 | 1,593,503 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 120,618 | 111,241 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 19765N518 COLUMBIA CORPORATE I | |||
| 808524847 SCHWAB US REIT ETF | AT COST | 32,185 | 29,842 |
| 464288638 ISHARES TRUST ISHARE | AT COST | 899,714 | 900,446 |
| 78467Y107 SPDR S P MIDCAP 400 | AT COST | 486,113 | 719,949 |
| 779556109 T ROWE PRICE MID CAP | |||
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 45,835 | 40,602 |
| 464287804 ISHARES CORE S P SMA | AT COST | 743,234 | 1,058,065 |
| 77957Q103 T ROWE PRICE SM CAP | AT COST | 67,687 | 244,524 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 320,543 | 361,665 |
| 861729101 STONE RIDGE REINSUR | AT COST | 350,000 | 398,598 |
| 06828M876 BARON EMERGING MARKE | AT COST | 29,711 | 28,387 |
| 922908744 VANGUARD VALUE INDEX | AT COST | 22,187 | 27,088 |
| 46429B267 ISHARES US TREASURY | AT COST | 1,339,050 | 1,340,309 |
| 149498107 CAUSEWAY EMERGING MA | AT COST | 683,125 | 644,243 |
| 22544R305 CREDIT SUISSE COMMOD | AT COST | 606,135 | 591,198 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 1,539,650 | 1,656,615 |
| 779556406 ROWE T PRICE MID CAP | AT COST | 1,139,927 | 1,038,408 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 7,686 | 7,649 | 7,649 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 1,290 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 306 | 306 |
| Description | Amount |
|---|---|
| ROUNDING | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 8,265 | 8,265 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 9,449 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 7,518 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 4,921 | 4,921 | 0 |