| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287499 ISHARES RUSSELL MID | AT COST | 23,189 | 45,614 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 18,230 | 24,923 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 47,020 | 56,716 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 42,021 | 49,661 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 464287655 ISHARES RUSSELL 2000 | AT COST | 36,519 | 36,237 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 36,566 | 32,468 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 28,581 | 24,150 |
| 808524847 SCHWAB US REIT ETF | AT COST | 26,725 | 25,419 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 82,192 | 68,135 |
| 024524217 AMERICAN BEACON STEP | AT COST | 24,031 | 35,593 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 24,552 | 36,345 |
| 464287200 ISHARES CORE S P 500 | AT COST | 105,905 | 212,513 |
| 861728400 STONE RIDGE HY REINS | AT COST | 31,376 | 32,215 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 77,837 | 68,896 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 9,606 | 8,209 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 26,135 | 26,032 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 21,081 | 24,925 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 25,450 | 24,788 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 656 | 785 | 785 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 2 |
| ROC ON CY SALES | 1 |
| ROUNDING | 1 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 12 | 12 | |
| FEDERAL TAX REFUND | 241 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 262 | 262 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 119 | 119 | 0 |