| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting fees | 2,250 | 1,125 | 1,125 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 2348 shs BND | 168,845 | 168,845 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1211.534 shs FSKAX | 195,384 | 195,384 |
| 626.925 shs FXAIX | 128,012 | 128,012 |
| 1866 shs SCHM | 51,707 | 51,707 |
| 136 shs XLE | 11,650 | 11,650 |
| 344 shs XYLD | 14,414 | 14,414 |
| 462 shs GSLC | 53,213 | 53,213 |
| 72 shs QQQ | 36,809 | 36,809 |
| 302 shs HDV | 33,903 | 33,903 |
| 646 shs PFF | 20,310 | 20,310 |
| 90.7078 shs IWD | 16,793 | 16,793 |
| 242 shs JEPI | 13,922 | 13,922 |
| 131.9152 shs XLI | 17,381 | 17,381 |
| 753.6066 shs XLF | 36,422 | 36,422 |
| 81.6621 shs XLY | 18,321 | 18,321 |
| 61 shs XLB | 5,133 | 5,133 |
| 172 shs VOX | 26,653 | 26,653 |
| 367 shs VXF | 69,723 | 69,723 |
| 93 shs VHT | 23,593 | 23,593 |
| 450 shs VYM | 57,416 | 57,416 |
| 112.7351 shs VGT | 70,099 | 70,099 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NH Annual Report filing fees | 75 | 0 | 75 | |
| Postage | 10 | 0 | 10 | |
| Office expenses | 155 | 0 | 155 |
| Description | Amount |
|---|---|
| Unrealized gains on investments | 82,548 |
| Net timing differences, checks written to funds withdrawn | 4,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment fees | 5,306 | 5,306 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise taxes | 124 | 0 | 0 |