| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 30303M102 FACEBOOK INC A | 361 | 1,171 |
| 594918104 MICROSOFT CORP | 2,827 | 3,372 |
| 931142103 WAL MART STORES INC | 207 | 452 |
| 81762P102 SERVICENOW INC | 320 | 2,120 |
| 02079K305 ALPHABET INC CL A | 1,994 | 2,272 |
| 87612E106 TARGET CORP COM | 1,740 | 1,081 |
| 03027X100 AMERICAN TOWER CORP | 1,086 | 917 |
| 79466L302 SALESFORCE COM INC | 689 | 1,003 |
| 30063P105 EXACT SCIENCES CORPO | ||
| 46625H100 J P MORGAN CHASE CO | 1,143 | 1,438 |
| 56585A102 MARATHON PETROLEUM C | 853 | 698 |
| 57667L107 MATCH GROUP INC NEW | ||
| 70450Y103 PAYPAL HOLDINGS INC | ||
| 009066101 AIRBNB INC CL A | ||
| 060505104 BANK OF AMERICA CORP | 1,273 | 1,406 |
| 037833100 APPLE INC | 2,669 | 3,506 |
| 217204106 COPART INC COM | 194 | 287 |
| 67066G104 NVIDIA CORP | 2,923 | 4,969 |
| 808513105 SCHWAB CHARLES CORP | 332 | 296 |
| 375558103 GILEAD SCIENCES INC | ||
| 00724F101 ADOBE SYS INC | 1,474 | 1,334 |
| 007903107 ADVANCED MICRO DEVIC | 1,115 | 846 |
| 012653101 ALBEMARLE CORP | 497 | 344 |
| 023135106 AMAZON.COM INC | 2,766 | 3,291 |
| 09290D101 BLACKROCK INC COM | 761 | 1,025 |
| 127097103 COTERRA ENERGY INC | 884 | 919 |
| 15135B101 CENTENE CORP COM | 78 | 61 |
| 166764100 CHEVRON CORP COM | 300 | 290 |
| 22160K105 COSTCO WHOLESALE COR | 819 | 916 |
| 235851102 DANAHER CORP | 754 | 689 |
| 26142V105 DRAFTKINGS INC NEW | 574 | 595 |
| 28176E108 EDWARDS LIFESCIENCES | 188 | 148 |
| 29444U700 EQUINIX INC | 830 | 943 |
| 437076102 HOME DEPOT INC | 1,060 | 1,167 |
| 461202103 INTUIT INC | 594 | 629 |
| 532457108 ELI LILLY CO | 819 | 772 |
| 550021109 LULULEMON ATHLETICA | 384 | 382 |
| 58733R102 MERCADOLIBRE INC | 3,609 | 3,401 |
| 65339F101 NEXTERA ENERGY INC | 796 | 789 |
| 697435105 PALO ALTO NETWORKS I | 595 | 728 |
| 78409V104 S P GLOBAL INC COM | 424 | 498 |
| 806857108 SCHLUMBERGER LTD COM | 153 | 115 |
| 871607107 SYNOPSYS INC | 571 | 485 |
| 88339J105 TRADE DESK INC THE C | 938 | 1,175 |
| 893641100 TRANSDIGM GROUP INC | 1,303 | 1,267 |
| 90353T100 UBER TECHNOLOGIES IN | 1,210 | 1,025 |
| 91324P102 UNITEDHEALTH GROUP I | 454 | 506 |
| 922475108 VEEVA SYSTEMS INC-CL | 193 | 210 |
| 92537N108 VERTIV HOLDINGS CO | 356 | 454 |
| 98954M101 ZILLOW GROUP INC | 230 | 354 |
| G29183103 EATON CORP PLC SHS | 296 | 332 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287473 ISHARES RUSSELL MIDC | AT COST | 31,265 | 35,957 |
| 024524217 AMERICAN BEACON STEP | AT COST | 36,556 | 36,340 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 45,890 | 42,398 |
| 464287200 ISHARES CORE S P 500 | AT COST | 129,514 | 235,472 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 32,361 | 34,420 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 34,795 | 34,303 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 39,374 | 43,529 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 464287499 ISHARES RUSSELL MID | AT COST | 19,651 | 30,056 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 59,703 | 61,933 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 64,912 | 71,615 |
| 808524847 SCHWAB US REIT ETF | AT COST | 35,733 | 34,454 |
| 861728400 STONE RIDGE HY REINS | AT COST | 24,578 | 25,877 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 42,618 | 36,388 |
| 4812A1696 JP MORGAN US SMALL C | |||
| 464287432 ISHARES 20 YEAR TREA | AT COST | 9,301 | 8,820 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 18,614 | 18,504 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 28,244 | 35,917 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 8,866 | 8,576 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 459 | 600 | 600 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 12 | 12 | |
| FEDERAL TAX REFUND | 58 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 336 | 336 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 146 | 146 | 0 |