| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287200 ISHARES CORE S P 500 | AT COST | 43,694 | 66,521 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 6,351 | 9,943 |
| 808524847 SCHWAB US REIT ETF | AT COST | 8,068 | 9,667 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 30,779 | 33,875 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 10,855 | 9,745 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 15,298 | 12,648 |
| 024524217 AMERICAN BEACON STEP | AT COST | 10,384 | 10,098 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 16,144 | 12,898 |
| 861728400 STONE RIDGE HY REINS | AT COST | 15,392 | 16,579 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 7,475 | 10,218 |
| 464287499 ISHARES RUSSELL MID | AT COST | 7,727 | 10,254 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 65,460 | 59,400 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 61,099 | 51,103 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 7,585 | 6,724 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 10,632 | 10,548 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 10,676 | 10,338 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 349 | 407 | 407 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 2 |
| PY RETURN OF CAPITAL ADJUSTMENT | 1 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 5 | 5 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 71 | 71 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 38 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 108 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 35 | 35 | 0 |