| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 46,623 | 38,106 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 10,532 | 13,485 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 29,023 | 27,885 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 29,299 | 31,204 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 45,299 | 38,469 |
| 808524847 SCHWAB US REIT ETF | AT COST | 12,363 | 12,025 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 024524217 AMERICAN BEACON STEP | AT COST | 17,389 | 19,205 |
| 464287499 ISHARES RUSSELL MID | AT COST | 19,468 | 25,106 |
| 464287200 ISHARES CORE S P 500 | AT COST | 82,047 | 129,510 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 15,609 | 12,888 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 18,393 | 19,444 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 20,242 | 17,936 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 14,753 | 19,660 |
| 861728400 STONE RIDGE HY REINS | AT COST | 16,942 | 18,073 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 4,498 | 3,755 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 14,669 | 14,496 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 11,702 | 14,223 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 12,944 | 12,453 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 347 | 418 | 418 |
| Description | Amount |
|---|---|
| ROUNDING | 4 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 3 | 3 |
| Description | Amount |
|---|---|
| PY PENDING SALES | 697 |
| WASH SALE ADJ | 30 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 6,219 | 4,975 | 1,244 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 145 | 145 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 36 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 66 | 66 | 0 |