| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 2,230 | 2,230 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMZN 1.65% 5/12/28* | 27,374 | 27,321 |
| AMZN 4.55% 12/1/27 | 25,164 | 25,152 |
| XOM 3.482% 3/19/30* | 36,931 | 37,690 |
| FL P&L 5.05% 4/1/28* | 25,382 | 25,243 |
| JPMC 1.47% 9/22/27* | 27,261 | 28,382 |
| LAM RS 4% 3/15/29* | 29,598 | 29,165 |
| NVIDIA 2.85% 4/1/30* | 22,974 | 22,905 |
| PPG 1.2% 3/15/26* | 27,923 | 28,732 |
| FED TTL RET BD CL R6 | 82,000 | 79,449 |
| NORTH ULT-SH FIX INC | 66,054 | 66,392 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SCHW ST US DIV EQ | 78,518 | 100,811 |
| RUSSELL MC IND ISH | 48,644 | 62,676 |
| RUSSELL 2000 ISHR | 36,276 | 46,181 |
| WCM FOCUSED INTL GR | 29,030 | 36,975 |
| VANGUARD DEV MKT ADM | 24,909 | 30,560 |
| FIDELITY CONTRAFUND | 26,113 | 55,548 |
| T ROWE PRICE DIVID | 85,650 | 152,249 |
| T ROWE BLUE CHIP | 59,846 | 81,468 |
| VANGUARD GRW IND ADM | 71,571 | 107,122 |
| VANGUARD 500 INDEX A | 277,136 | 516,977 |
| JANUS ENTERPRISE | 14,138 | 21,879 |
| VANGUARD MID-CAP AD | 103,605 | 131,383 |
| VANGUARD SMALLCAP AD | 47,347 | 68,214 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES ON QUALIFIED FOR | 90 | 90 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 27 | 27 | 0 |