| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,500 | 1,250 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| TILE SHOP HOLDINGS INC | 517,500 | 173,250 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GOLDMAN SACHS TR | FMV | 162,227 | 162,227 |
| VANGUARD 500 INDEX FUND | FMV | 257,066 | 384,633 |
| VANGUARD MID-CAP INDEX FUND | FMV | 154,363 | 196,295 |
| VANGUARD SMALL-CAP INDEX FUND | FMV | 102,710 | 130,645 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES AND LICENSES | 61 | 0 | 0 | |
| FEDERAL TAXES | 227 | 0 | 0 |