| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 3,340 | 3,340 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SEE SALES DETAIL ATTACHED | PURCHASE | |||||||||
| SEE SALES DETAIL ATTACHED | PURCHASE |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADOBE SYSTEMS | 27,483 | 25,347 |
| ALPHABET INC | 56,017 | 90,107 |
| AMAZON.COM | 49,508 | 90,389 |
| AMERICAN ELECTRIC POWER CO | 16,922 | 17,431 |
| APPLE INC | 84,437 | 136,729 |
| ARTHUR J GALLAGHER & CO | ||
| ARTISAN MID CAP FUND | 260,426 | 283,602 |
| BLACKROCK INC | ||
| CHEVRON CORP | 9,389 | 15,643 |
| CHIPOTLE MEXICAN GRILL INC | 14,357 | 21,105 |
| CHUBB LIMITED COM | 13,013 | 26,249 |
| COCA COLA COMPANY | ||
| COSTCO WHOLESALE | 29,145 | 42,148 |
| DEXCOM INC | ||
| EATON CORP PLC ISIN | 5,474 | 30,200 |
| ELI LILLY & CO | 3,728 | 46,320 |
| EXXONMOBIL CORP | 27,114 | 35,498 |
| FIFTH THIRD BANCORP | 30,252 | 33,486 |
| FISERV INC | 24,888 | 42,111 |
| FORTIVE CORP | ||
| GE VERNOVA INC | 27,281 | 35,524 |
| GLOBE LIFE INC | ||
| GOLDMAN SACHS GROUP INC | 22,057 | 32,639 |
| GQG PARTNERS EMERGING MARKETS | 194,946 | 184,037 |
| HERSHEY CO/ THE | ||
| HOME DEPOT INC | ||
| HONEYWELL INTERNATIONAL INC | ||
| INTERNATIONAL BUSINESS MACHINES | ||
| INTUIT | 16,515 | 19,484 |
| IRON MOUNTAIN INC | 23,843 | 22,914 |
| ISHARES S&P SMALL CAP 600 VALUE ETF | 233,842 | 262,619 |
| JOHN HANCOCK DISCIPLINED VALUE | 233,959 | 221,215 |
| JP MORGAN CHASE & CO | 15,585 | 54,894 |
| MASTERCARD | 30,129 | 39,493 |
| MCDONALDS CORP | 17,263 | 20,292 |
| MERCK & CO INC | 11,751 | 29,645 |
| META PLATFORMS INC | 25,717 | 75,531 |
| MICROSOFT CORP | 28,608 | 155,112 |
| MONDELEZ INTERNATIONAL | 20,019 | 18,576 |
| NETFLIX | 20,575 | 47,240 |
| NEXTERA ENERGY INC | 3,040 | 14,983 |
| NORFOLK SOUTHERN CORP | 17,996 | 17,133 |
| NVIDIA CORP | 74,926 | 161,685 |
| PACKAGING CORP OF AMERICA | 18,167 | 26,565 |
| PIONEER NATURAL RESOURCES CO | ||
| PPG INDUSTRIES INC | ||
| PROGRESSIVE CORP | 17,638 | 29,232 |
| PULTEGROUP INC | 7,463 | 16,662 |
| PZENA EMERGINA MARKETS | 77,981 | 73,852 |
| QUALCOMM INC | 14,139 | 27,805 |
| QUANTA SERVICES INC | 27,709 | 29,393 |
| ROSS STORES INC | 22,488 | 23,598 |
| S&P GLOBAL INC | 27,376 | 30,878 |
| SALESFORCE.COM INC | 24,096 | 32,430 |
| SBA COMMUNICATIONS CORP | 24,756 | 18,750 |
| SCHWAB FUNDAMENTAL INTERNATIONAL | 95,718 | 90,863 |
| SCLUMBERGER NV | 18,445 | 13,112 |
| STRYKER CORP | 27,324 | 32,765 |
| T-MOBILE | 15,131 | 26,267 |
| TESLA | ||
| THERMO FISHER SCIENTIFIC INC | 31,997 | 29,133 |
| TJX COS INC | 20,660 | 33,102 |
| TRANSDIGM GROUP INC | 21,093 | 32,949 |
| UNITED PARCEL SERVICE | ||
| UNITEDHEALTH GROUP INC | 38,095 | 36,927 |
| VANGUARD DEVELOPED MARKETS INDEX FUN | 580,813 | 695,267 |
| VANGUARD FTSE DEVELOPED MARKETS | 53,287 | 49,302 |
| VANGUARD INTERNATIONAL GROWTH FUND | 95,863 | 93,335 |
| VANGUARD SMALL-CAP VALUE ETF | ||
| VIRTUS KAR SMALL-CAP GROWTH FUND | 155,819 | 161,256 |
| WALMART STORES INC | 17,488 | 43,910 |
| WALT DISNEY CO | ||
| XCEL ENERGY INC | 25,845 | 27,683 |
| ZOETIS INC | 21,610 | 20,040 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AIR LEASE CORP 3.75% 06/01/26 | AT COST | 18,799 | 18,706 |
| AMERICAN TOWER CORP 5.8% 11/15/28 | AT COST | 18,038 | 18,480 |
| ANHEUSER-BUSCH 4.9% 01/23/31 | AT COST | 18,050 | 17,987 |
| ARTISAN HIGH INCOME FUND | AT COST | 101,945 | 104,356 |
| AT&T 4.5% 5/15/35 | AT COST | 18,870 | 17,575 |
| BANK OF AMERICA 6.11% 1/29/37 | AT COST | 16,234 | 17,634 |
| BANK OF AMERICA CORP 3.559% 4/23/27 | AT COST | 18,984 | 18,695 |
| BANK OF NEW YORK MELLON CORP .75% | AT COST | 18,959 | 18,254 |
| BANK OF NOVA SCOTIA 1.05% | AT COST | 18,962 | 18,226 |
| BANK OF NOVA SCOTIA 2.2% | AT COST | 18,947 | 18,952 |
| BERKSHIRE HATHAWAY FINANCE 4.25% | AT COST | 22,674 | 16,725 |
| BLACKROCK 1.9% 28 JAN 2031 | AT COST | 20,801 | 17,699 |
| BP CAPITAL MARKETS AMERICA 3.796% | AT COST | 17,973 | 17,919 |
| BRANDYWINEGLOBAL HIGH YIELD | AT COST | 101,945 | 104,375 |
| CAPITAL ONE FINANCIAL 3.65% 5/11/27 | AT COST | 18,917 | 18,497 |
| CHARLES SCHWAB CORPORATION | AT COST | 18,872 | 18,178 |
| CITIGROUP INC VARIABLE 6.063095% 24 | AT COST | 18,692 | 18,462 |
| COMCAST 3.75% 4/1/2040 | AT COST | 23,440 | 17,695 |
| DUKE ENERGY CORP | AT COST | 17,995 | 17,915 |
| EQUINOR ASA 3.7% 3/1/24 | AT COST | ||
| FEDERAL HOME LOAN MORTGAGE CORP | AT COST | 38,984 | 35,464 |
| FIDELITY NATIONAL INFORMATION SERVIC | AT COST | 19,717 | 18,081 |
| FMNA 2.5% 9/1/31 | AT COST | 7,040 | 6,712 |
| FMNA 3.5% 12/1/47 | AT COST | 12,988 | 13,030 |
| FMNA 4% 5/1/47 | AT COST | 10,165 | 9,345 |
| FNMA 2.5% 04/01/52 | AT COST | 28,990 | 25,522 |
| FNMA 2.5% 06/01/28 | AT COST | 409 | 398 |
| FNMA 2.5% 08/01/50 | AT COST | 29,020 | 26,852 |
| FNMA 2.5% 10/1/35 | AT COST | 9,819 | 8,745 |
| FNMA 2.5% 11/1/36 | AT COST | 11,278 | 11,278 |
| FNMA 2.5% 2/1/35 | AT COST | 2,151 | 1,990 |
| FNMA 2.5% 4/1/28 | AT COST | 1,110 | 1,079 |
| FNMA 2.5% 6/1/50 | AT COST | 12,977 | 13,496 |
| FNMA 2.5% 9/1/28 | AT COST | 6,583 | 6,401 |
| FNMA 2.5% 9/1/50 | AT COST | 15,686 | 15,306 |
| FNMA 3% 05/01/27 | AT COST | 298 | 292 |
| FNMA 3% 01/01/27 | AT COST | 117 | 115 |
| FNMA 3% 05/01/52 | AT COST | 64,641 | 61,996 |
| FNMA 3% 08/01/43 | AT COST | 4,105 | 3,628 |
| FNMA 3% 09/01/2049 | AT COST | 18,172 | 15,012 |
| FNMA 3% 12/1/26 | AT COST | 806 | 790 |
| FNMA 3% 12/1/31 | AT COST | 1,870 | 1,796 |
| FNMA 3% 4/1/47 | AT COST | 10,623 | 9,143 |
| FNMA 3% 5/1/2043 | AT COST | 4,445 | 3,875 |
| FNMA 3% 7/1/43 | AT COST | 1,658 | 1,464 |
| FNMA 3.5% 09/01/25 | AT COST | 66 | 66 |
| FNMA 3.5% 11/1/42 | AT COST | 1,592 | 1,454 |
| FNMA 3.5% 01/01/41 | AT COST | 1,004 | 906 |
| FNMA 3.5% 10/01/25 | AT COST | 183 | 181 |
| FNMA 3.5% 11/1/45 | AT COST | 2,978 | 2,619 |
| FNMA 3.5% 11/1/48 | AT COST | 1,570 | 1,381 |
| FNMA 3.5% 12/1/47 | AT COST | 19,157 | 17,231 |
| FNMA 3.5% 12/1/48 | AT COST | 3,370 | 2,956 |
| FNMA 3.5% 3/1/32 | AT COST | 294 | 290 |
| FNMA 3.5% 3/1/41 | AT COST | 1,175 | 1,052 |
| FNMA 4% 03/01/26 | AT COST | 122 | 121 |
| FNMA 4% 06/01/39 | AT COST | 670 | 622 |
| FNMA 4% 2/01/41 | AT COST | 1,043 | 972 |
| FNMA 4% 1/1/44 | AT COST | 1,048 | 956 |
| FNMA 4% 10/01/41 | AT COST | 885 | 817 |
| FNMA 4% 10/1/47 | AT COST | 6,484 | 5,896 |
| FNMA 4% 2/1/48 | AT COST | 12,398 | 11,312 |
| FNMA 4% 9/1/48 | AT COST | 1,218 | 1,101 |
| FNMA 4.5% 06/01/40 | AT COST | 390 | 371 |
| FNMA 4.5% 7/1/39 | AT COST | 302 | 287 |
| FNMA 4.5% 04/01/41 | AT COST | 7,464 | 6,805 |
| FNMA 4.5% 09/01/39 | AT COST | 608 | 573 |
| FNMA 4.5% 1/1/40 | AT COST | 1,693 | 1,583 |
| FNMA 4.5% 6/1/41 | AT COST | 877 | 834 |
| FNMA 5% 10/1/35 | AT COST | 370 | 358 |
| FNMA 5% 11/01/36 | AT COST | 758 | 729 |
| FNMA 5% 2/1/36 | AT COST | 264 | 256 |
| FNMA 5% 6/1/35 | AT COST | 789 | 769 |
| FNMA 5.5% 01/01/36 | AT COST | ||
| FNMA 5.5% 1/1/36 | AT COST | 2,400 | 2,368 |
| FNMA 5.5% 11/1/35 | AT COST | 92 | 91 |
| FNMA 5.5% 12/01/39 | AT COST | 997 | 966 |
| FNMA 5.5% 2/1/35 | AT COST | 1,464 | 1,474 |
| FNMA 5.5% 9/1/34 | AT COST | 853 | 846 |
| FNMA 6% 3/1/37 | AT COST | 1,980 | 2,046 |
| FNMA 6% 4/1/37 | AT COST | 539 | 547 |
| FREDDIE MAC 2.5% 07/01/35 | AT COST | 11,064 | 11,041 |
| FREDDIE MAC 3% 3/1/52 | AT COST | 44,113 | 42,541 |
| FREDDIE MAC 3% 9/1/2030 | AT COST | 20,328 | 19,169 |
| FREDDIE MAC 3.5% 11/1/48 | AT COST | 11,352 | 9,627 |
| FREDDIE MAC GOLD POOL 2.5% 1/1/30 | AT COST | 3,569 | 3,396 |
| FREDDIE MAC GOLD POOL 3% 12/1/26 | AT COST | 806 | 790 |
| FREDDIE MAC GOLD POOL 3% 6/1/30 | AT COST | 2,016 | 1,932 |
| FREDDIE MAC GOLD POOL 3.5% 12/1/45 | AT COST | 4,398 | 3,886 |
| FREDDIE MAC GOLD POOL 3.5% 6/1/45 | AT COST | 3,693 | 3,282 |
| FREDDIE MAC GOLD POOL 4% 11/1/40 | AT COST | 757 | 697 |
| FREDDIE MAC GOLD POOL 4% 8/1/44 | AT COST | 724 | 659 |
| FREDDIE MAC GOLD POOL 4.5% 11/1/48 | AT COST | 489 | 456 |
| FREDDIE MAC GOLD POOL 4.5% 5/1/39 | AT COST | 1,148 | 1,084 |
| FREDDIE MAC GOLD POOL 4.5% 8/1/40 | AT COST | 488 | 464 |
| FREDDIE MAC GOLD POOL 5% 12/1/36 | AT COST | 491 | 479 |
| FREDDIE MAC GOLD POOL 5% 2/1/39 | AT COST | 1,267 | 1,222 |
| FREDDIE MAC POOL 2.5% 1/1/35 | AT COST | 9,585 | 8,530 |
| FREDDIE MAC POOL 3% 7/1/35 | AT COST | 1,741 | 1,581 |
| FREDDIE MAC POOL 4% 6/1/48 | AT COST | 10,436 | 9,147 |
| FREDDIE MAC POOL FR 2.5% 11/01/50 | AT COST | 27,512 | 22,210 |
| FREDDIE MAC POOL FR 2.5% 12/01/51 | AT COST | 30,107 | 24,983 |
| FREDDIE MAC POOL FR 3% 12/01/51 | AT COST | 26,731 | 26,943 |
| GEORGIA POWER CO | AT COST | 18,030 | 18,134 |
| GILEAD SCIENCES INC CALLABLE 3.65% | AT COST | 17,935 | 17,784 |
| GOLDMAN SACHS GROUP 2.65% 10/21/32 | AT COST | 20,628 | 17,750 |
| HOME DEPOT INC | AT COST | 17,943 | 18,171 |
| HORMEL FOODS CORP 0.65% | AT COST | ||
| HSBC HOLDINGS PLC 3.973% 5/22/30 | AT COST | 18,961 | 17,934 |
| INTEL CORP 2% | AT COST | 21,387 | 17,713 |
| INTERNATIONAL BUSINESS MACHINES | AT COST | 17,899 | 17,759 |
| INTERNATIONAL BUSINESS MACHINES 3.5% | AT COST | 18,892 | 18,008 |
| JPMORGAN CHASE & CO 3.782% 2/1/28 | AT COST | 37,192 | 36,215 |
| KROGER 2.65% 10/15/26 | AT COST | 18,592 | 18,319 |
| LLOYDS BANKING GROUP 4.375% 3/22/28 | AT COST | 18,912 | 18,557 |
| LOWE'S COS 3.65% 4/5/29 | AT COST | 19,645 | 18,096 |
| MOLSON COORS BREWING 5% 5/1/42 | AT COST | 18,706 | 17,479 |
| MORGAN STANLEY DTD 10/23/24 3.7% 10/ | AT COST | 18,822 | 18,593 |
| ORACLE CORP 2.625% 2/15/23 | AT COST | 18,985 | 18,352 |
| PGIM HIGH YIELD FUND | AT COST | ||
| PROCTER & GAMBLE 3% | AT COST | 19,972 | 18,412 |
| ROYAL BANK OF CANADA .875% | AT COST | 37,917 | 36,569 |
| SHELL INTERNATIONAL 2.375% 11/7/29 | AT COST | 18,363 | 17,937 |
| SOUTHERN CO 3.7% 4/30/30 | AT COST | 18,859 | 17,843 |
| SYSCO CORP 3.3% 2/15/50 | AT COST | 20,771 | 16,839 |
| TOYOTA MOTOR .8% 1/9/26 | AT COST | 18,983 | 18,308 |
| TOYOTA MOTTOR CREDIT CORP 1.125% | AT COST | 18,992 | 18,094 |
| TRUIST FINANCIAL 1.267% | AT COST | 18,778 | 18,222 |
| US TREASURY .25% 5/31/25 | AT COST | ||
| US TREASURY 1.25% 4/30/28 | AT COST | 35,129 | 36,238 |
| US TREASURY 1.25% 5/15/50 | AT COST | 70,938 | 51,202 |
| US TREASURY 2.375% 8/15/24 | AT COST | ||
| US TREASURY 2.875% 05/15/43 | AT COST | 56,404 | 52,262 |
| US TREASURY 3% 2/15/48 | AT COST | 142,644 | 112,233 |
| US TREASURY 3.75% 6/1/30 | AT COST | 17,604 | 17,413 |
| US TREASURY 3.875% 8/15/33 | AT COST | 55,038 | 53,296 |
| US TREASURY 4% 1/31/29 | AT COST | 91,094 | 90,740 |
| US TREASURY 4.5% 11/15/25 | AT COST | 18,025 | 18,033 |
| VANGUARD EMERGING MARKETS BOND | AT COST | 102,103 | 102,914 |
| VERIZON COMMUNICATIONS .85% 11/20/25 | AT COST |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST | 82 | 486 | 486 |
| INTEREST RECEIVABLE | 1,612 | 1,627 | 1,627 |
| DIVIDENDS RECEIVABLE | 909 | 607 | 607 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INVESTMENT EXPENSES | 2,220 | 2,220 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| INTEREST EXPENSE PAYABLE | 181 | 181 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 3,212 | 3,212 | ||
| EXCISE TAXES | 3,085 |