| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908553 VANGUARD REAL ESTATE | AT COST | 46,139 | 44,273 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 52,063 | 57,671 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 62,630 | 51,816 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 81,243 | 72,395 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 43,124 | 50,701 |
| 024524217 AMERICAN BEACON STEP | AT COST | 56,514 | 71,971 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 44,941 | 48,721 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 922908645 VANGUARD MID-CAP IND | AT COST | 81,607 | 132,995 |
| 258620103 DOUBLELINE TOTAL RET | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 178,692 | 146,187 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 96,068 | 104,787 |
| 06828M876 BARON EMERGING MARKE | AT COST | 49,880 | 57,269 |
| 78462F103 SPDR S P 500 ETF TRU | AT COST | 137,529 | 477,655 |
| 921910501 VANGUARD INTERNATION | AT COST | 30,490 | 50,202 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 151,297 | 146,997 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 16,337 | 14,409 |
| 861728400 STONE RIDGE HY REINS | AT COST | 69,194 | 70,002 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 55,108 | 55,108 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 58,079 | 75,411 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 36,649 | 36,301 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 4,015 | 3,110 | 3,110 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 15 | 0 | 15 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 58 | 58 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 763 | 763 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 91 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 396 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 310 | 310 | 0 |