| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | |||
| 464287499 ISHARES RUSSELL MID | AT COST | 148,551 | 198,812 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 9,897 | 25,562 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 43,984 | 45,473 |
| 024524217 AMERICAN BEACON STEP | |||
| 464287655 ISHARES RUSSELL 2000 | AT COST | 66,434 | 69,602 |
| 922908660 VANGUARD GROWTH INDE | AT COST | 26,229 | 76,430 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 134,529 | 172,013 |
| 641233200 NEUBERGER BERMAN GEN | AT COST | 11,029 | 11,776 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 922908710 VANGUARD 500 INDEX A | AT COST | 309,953 | 559,813 |
| 06828M876 BARON EMERGING MARKE | |||
| 256210105 DODGE COX INCOME | AT COST | 419,716 | 431,213 |
| 52469F721 WESTERN ASSET INCOME | |||
| 670678507 NUVEEN REAL ESTATE S | |||
| 87245P650 TIAA CREF SHORT TERM | |||
| CASH CASH | |||
| 19766M873 COLUMBIA CORPORATE I | AT COST | 25,850 | 25,455 |
| 277923728 EATON VANCE GLOBAL M | AT COST | 18,250 | 18,359 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 51,651 | 50,873 |
| 464288521 ISHARES CORE US REIT | AT COST | 51,982 | 56,336 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 32,653 | 43,414 |
| 693390882 PIMCO INTL BD FD US | AT COST | 27,106 | 27,522 |
| 74316J458 CONGRESS MID CAP GRO | AT COST | 32,970 | 30,294 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 65,512 | 70,992 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 1,221 | 647 | 647 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 75 |
| PY RETURN OF CAPITAL ADJUSTMENT | 11 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 15 | 0 | 15 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 43 | 43 | |
| FEDERAL TAX REFUND | 886 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 455 | 455 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 222 | 222 | 0 |