| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,300 | 1,725 | 575 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES 20+ YEAR TREAS BBOND | 36,964 | 26,985 |
| ISHARESJP MORGAN USD EMERGING MKTS B | 15,761 | 13,445 |
| ISHARES BROAD USD HIGH YIELD BOND | 46,829 | 45,252 |
| SCHWAB US TIPS | ||
| VANECK VECTORS JP MORGAN EM LOCAL CU | 16,502 | 13,427 |
| ISHARES BROAD USD INVT GRADE CORP B | 89,518 | 85,928 |
| ISHARES TRUST ISHARES 5-10 YR INV GR | 34,707 | 31,679 |
| VANGUARD INTER TERM TREAS ETF | ||
| ISHARES MBS | 9,089 | 9,076 |
| ISHARES 0-3 MNTH TREASURY | 9,138 | 9,129 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC | 2,170 | 3,199 |
| ADOBE INC | 525 | 2,223 |
| ALPHABET INC A | 2,466 | 8,897 |
| AMAZON COM | 4,475 | 12,725 |
| AMERICAN TOWER CORP | 1,409 | 2,568 |
| AMERIPRISE FINANCIAL INC | 1,171 | 4,259 |
| AMETEK INC | 2,263 | 3,064 |
| APPLE INC | 825 | 14,274 |
| APPLIED MATERIALS | 2,360 | 3,578 |
| ASTRAZENECA | 2,680 | 2,555 |
| BLACKROCK INC | 793 | 2,050 |
| CISCO SYSTEMS | ||
| COCA COLA CO | 2,031 | 3,113 |
| CONOCO PHILLIPS | 2,868 | 5,256 |
| CONSTELLATION BRANDS INC CL A | ||
| EMERSON ELECTRIC | 2,865 | 4,338 |
| INTERNATIONAL EXCHANGE GROUP | 1,671 | 2,980 |
| ISHARES CORE MSCI EAFE ETF | 199,213 | 214,354 |
| ISHARES CORE MSCI EMERGING MKTS | 86,856 | 80,314 |
| ISHARES CORE S&P SMALL-CAP | ||
| ISHARES RUSSELL MID-CAP GROWTH EFT | 3,227 | 8,873 |
| ISHARES RUSSELL MID-CAP VALUE EFT | 7,904 | 8,924 |
| JP MORGAN CHASE & CO | 795 | 4,075 |
| LABORATORY CORP AMER | 2,147 | 2,523 |
| LINDE PLC | 2,315 | 3,349 |
| MASTERCARD | 3,730 | 3,686 |
| MERCK & CO INC | 2,690 | 3,183 |
| META PLATFORMS | 6,486 | 7,612 |
| MICROSOFT CORP | 4,104 | 13,909 |
| MONDELEZ INTL INC | ||
| NEXTERA ENERGY | 3,830 | 3,513 |
| NIKE INC | ||
| NVIDIA | 9,555 | 13,698 |
| PEPSICO INC | ||
| RTX CORP | 1,848 | 3,472 |
| SALESFORCE.COM INC | 2,391 | 5,684 |
| SCHWAB US LARGE CAP | 62,069 | 71,881 |
| SERVICE NOW INC | 1,342 | 3,180 |
| STARBUCKS CORP | ||
| TAIWAN SEMICONDUCTORS | 2,509 | 5,332 |
| THERMO FISHER SCIENTIFIC INC | 284 | 3,642 |
| TRAVELERS COS | 483 | 1,927 |
| UNION PACIFIC CORP | 1,870 | 2,052 |
| UNITED HEALTH GROUP | 1,902 | 4,047 |
| VANGUARD MID-CAP ETF | 28,276 | 44,374 |
| VANGUARD RUSSELL 3000 ETF | 9,565 | 9,351 |
| VANGUARD RUSSELL 2000 ETF | 30,255 | 34,214 |
| VISA INC | 2,074 | 6,005 |
| WALMART INC | 2,490 | 4,969 |
| WELLS FARGO | 3,509 | 4,566 |
| YUM BRANDS INC | 1,033 | 2,146 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RENDIGS, FRY, KIELY AND DENNIS | 5,319 | 3,989 | 1,330 |
| Description | Amount |
|---|---|
| ACCOUNTING ADJUSTMENT | 514 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| TREASURY OF STATE OF OHIO | 200 | 200 | ||
| BANK FEES | 175 | 175 |
| Description | Amount |
|---|---|
| UBS 1099 NONDIVIDEND DISTR - RETURN OF CAPITAL | 755 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES 713 | 13,989 | 13,989 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INCOME TAX | ||||
| EST TAXES | ||||
| FOREIGN PAID TAXES | 677 | 677 |