| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 14912L6G1 CATERPILLAR MTN | ||
| 46625HJX9 JPMORGAN CHASE CO | ||
| 69353REF1 PNC BANK NA | ||
| 166764BL3 CHEVRON CORP | 49,175 | 49,024 |
| 06051GFF1 BANK OF AMERICA MTN | ||
| 023135CQ7 AMAZON COM INC | 25,505 | 25,157 |
| 02665WEH0 AMERICAN MTN | 25,120 | 24,573 |
| 06406RAH0 BANK OF NY MTN | 24,283 | 24,387 |
| 20030NBM2 COMCAST CORP | 23,873 | 22,878 |
| 291011BN3 EMERSON ELEC CO SR | 21,180 | 21,460 |
| 291011BR4 EMERSON ELEC CO | 20,997 | 21,009 |
| 30303M8H8 META PLATFORMS INC | 23,458 | 23,234 |
| 3130AMH54 F H L B DEB | 20,954 | 20,796 |
| 3130AV4X7 F H L B DEB | 25,521 | 24,376 |
| 3133ENC81 F F C B DEB | 24,135 | 22,953 |
| 3133END64 F F C B DEB | 23,402 | 22,721 |
| 3133EPG33 F F C B DEB | 24,965 | 25,061 |
| 369550BP2 GENERAL DYNAMICS | 21,601 | 21,338 |
| 377372AB3 GLAXOSMITHKLINE CAP | 26,908 | 25,506 |
| 427866BJ6 HERSHEY COMPANY | 25,243 | 24,300 |
| 438127AA0 HONDA MOTOR CO LTD | 24,019 | 24,884 |
| 458140BH2 INTEL CORP | 22,039 | 21,942 |
| 458140CA6 INTEL CORP SR | 24,007 | 22,756 |
| 494368CE1 KIMBERLY CLARK CORP | 25,568 | 24,322 |
| 742718CB3 PROCTER GAMBLE CO | 27,778 | 26,030 |
| 74460DAC3 PUBLIC STORAGE | 23,761 | 24,040 |
| 78016FZX5 ROYAL BK CDA MTN | 24,913 | 24,572 |
| 808513AU9 CHARLES SCHWAB CORP | 23,263 | 23,923 |
| 883556CL4 THERMO FISHER | 20,855 | 20,801 |
| 89236TDR3 TOYOTA MOTOR MTN | 24,046 | 24,339 |
| 911312BY1 UNITED PARCEL | 25,219 | 24,741 |
| 91324PEJ7 UNITEDHEALTH GROUP | 24,491 | 23,557 |
| 025816CQ0 AMERICAN EXPRESS CO | 24,851 | 24,923 |
| 110122EG9 BRISTOL MYERS | 25,601 | 25,161 |
| 24422EVK2 DEERE JOHN MTN | 24,006 | 24,048 |
| 25468PDK9 WALT DISNEY COMPANY | 24,588 | 24,608 |
| 278865BD1 ECOLAB INC | 24,152 | 24,077 |
| 29736RAP5 ESTEE LAUDER CO INC | 22,538 | 22,287 |
| 437076CM2 HOME DEPOT INC | 24,832 | 24,874 |
| 63743HFH0 NATIONAL RURAL MTN | 24,974 | 24,946 |
| 665859AT1 NORTHERN TRUST CORP | 24,367 | 24,140 |
| 857477CP6 STATE STR CORP SR | 24,939 | 24,846 |
| 907818EY0 UNION PACIFIC CORP | 24,599 | 24,327 |
| 94106LBT5 WASTE MGMT INC | 25,103 | 24,771 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 037833100 APPLE INC | 37,645 | 103,924 |
| 594918104 MICROSOFT CORP | 63,113 | 105,375 |
| 375558103 GILEAD SCIENCES INC | ||
| 56585A102 MARATHON PETROLEUM C | 12,052 | 11,160 |
| 57636Q104 MASTERCARD INC | 3,165 | 10,531 |
| H1467J104 CHUBB LTD | ||
| 02079K305 ALPHABET INC CL A | 36,795 | 72,881 |
| 46625H100 J P MORGAN CHASE CO | 25,704 | 46,743 |
| 060505104 BANK OF AMERICA CORP | 24,683 | 36,259 |
| 91324P102 UNITEDHEALTH GROUP I | 21,356 | 32,881 |
| 931142103 WAL MART STORES INC | 10,171 | 28,460 |
| 03027X100 AMERICAN TOWER CORP | 9,390 | 11,005 |
| 78409V104 S P GLOBAL INC COM | 9,529 | 14,941 |
| 023135106 AMAZON.COM INC | 48,334 | 86,659 |
| 012653101 ALBEMARLE CORP | 17,376 | 12,482 |
| 22160K105 COSTCO WHOLESALE COR | 3,240 | 9,163 |
| 808513105 SCHWAB CHARLES CORP | 21,076 | 30,714 |
| 15135B101 CENTENE CORP COM | 18,560 | 16,962 |
| 30303M102 FACEBOOK INC A | 20,911 | 46,841 |
| G6095L109 APTIV PLC | ||
| 09247X101 BLACKROCK INC | ||
| 217204106 COPART INC COM | 14,295 | 18,939 |
| 893641100 TRANSDIGM GROUP INC | 12,385 | 19,009 |
| 57667L107 MATCH GROUP INC NEW | ||
| 88339J105 TRADE DESK INC THE C | 16,963 | 23,506 |
| 87612E106 TARGET CORP COM | 18,196 | 19,601 |
| 79466L302 SALESFORCE COM INC | 11,992 | 18,388 |
| 009066101 AIRBNB INC CL A | ||
| 67066G104 NVIDIA CORP | 57,477 | 118,847 |
| 437076102 HOME DEPOT INC | 28,097 | 35,009 |
| 00724F101 ADOBE SYS INC | 31,882 | 31,128 |
| 007903107 ADVANCED MICRO DEVIC | 28,135 | 31,405 |
| 126650100 CVS HEALTH CORPORATI | ||
| 235851102 DANAHER CORP | 31,083 | 33,285 |
| 28176E108 EDWARDS LIFESCIENCES | 11,361 | 10,734 |
| 461202103 INTUIT INC | 9,632 | 12,570 |
| 550021109 LULULEMON ATHLETICA | 12,662 | 13,384 |
| 64110L106 NETFLIX.COM INC | ||
| 65339F101 NEXTERA ENERGY INC | 22,521 | 25,092 |
| 697435105 PALO ALTO NETWORKS I | 13,022 | 25,474 |
| 70432V102 PAYCOM SOFTWARE INC | ||
| 806857108 SCHLUMBERGER LTD COM | 30,985 | 23,387 |
| 81762P102 SERVICENOW INC | 15,540 | 31,804 |
| 90353T100 UBER TECHNOLOGIES IN | 21,820 | 31,366 |
| 98954M101 ZILLOW GROUP INC | 5,276 | 8,856 |
| 09290D101 BLACKROCK INC COM | 12,773 | 20,502 |
| 127097103 COTERRA ENERGY INC | 11,402 | 11,365 |
| 166764100 CHEVRON CORP COM | 15,843 | 14,484 |
| 26142V105 DRAFTKINGS INC NEW | 30,968 | 25,668 |
| 29444U700 EQUINIX INC | 14,503 | 14,143 |
| 532457108 ELI LILLY CO | 29,224 | 27,020 |
| 58733R102 MERCADOLIBRE INC | 9,951 | 8,502 |
| 871607107 SYNOPSYS INC | 13,257 | 12,134 |
| 922475108 VEEVA SYSTEMS INC-CL | 22,517 | 19,974 |
| 92537N108 VERTIV HOLDINGS CO | 44,923 | 39,195 |
| G29183103 EATON CORP PLC SHS | 16,981 | 14,934 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287226 ISHARES CORE U.S. AG | AT COST | 156,929 | 131,881 |
| 46432F842 ISHARES CORE MSCI EA | |||
| 19765N245 COLUMBIA DIVIDEND IN | |||
| 921910501 VANGUARD INTERNATION | AT COST | 48,589 | 49,923 |
| 89155H793 TOUCHSTONE MID CAP Y | AT COST | 58,493 | 93,271 |
| 024932154 AMERICAN CENTURY HIG | |||
| 025076845 AMERICAN CENTURY SMA | |||
| 025076878 AMERICAN CENTURY REA | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 88,273 | 90,641 |
| 31420B300 FEDERATED HERMES INS | |||
| 464287804 ISHARES CORE S P SMA | |||
| 464288877 ISHARES MSCI EAFE VA | |||
| 46434G103 ISHARES CORE MSCI EM | |||
| 74316J458 CONGRESS MID CAP GRO | |||
| 861728400 STONE RIDGE HY REINS | AT COST | 91,387 | 86,740 |
| 89609H704 TRIBUTARY SMALL COMP | AT COST | 35,696 | 39,655 |
| 90386K720 ULTIMUS MANAGE WESTW | AT COST | 54,994 | 66,057 |
| 949915482 ALLSPRING SPECIAL MI | |||
| 02508F828 AMERICAN CENTURY REA | AT COST | 18,651 | 21,298 |
| 149498107 CAUSEWAY EMERGING MA | AT COST | 87,216 | 87,457 |
| 315911727 FIDELITY INTERNATION | AT COST | 475,706 | 462,125 |
| 315911750 FIDELITY 500 INDEX F | AT COST | 150,841 | 145,401 |
| 316146265 FIDELITY MID CAP IND | AT COST | 274,260 | 249,913 |
| 464287481 ISHARES RUSSELL MIDC | AT COST | 46,026 | 42,461 |
| 693390882 PIMCO INTL BD FD US | AT COST | 45,693 | 45,465 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 91,667 | 87,507 |
| 922908686 VANGUARD SMALL CAP I | AT COST | 80,902 | 84,491 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 1,142 | 1,404 | 1,404 |
| Description | Amount |
|---|---|
| CY PURCHASE OF ACCRUED INTEREST | 2,196 |
| ROC ON CY SALES | 59 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC EXPENSES | 104 | 0 | 104 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 219 | 219 |
| Description | Amount |
|---|---|
| ROUNDING | 16 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 395 | 395 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,393 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,628 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,466 | 1,466 | 0 |