| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 04314H568 ARTISAN HIGH INCOME | AT COST | 45,000 | 39,835 |
| 464287804 ISHARES CORE S P SMA | AT COST | 46,984 | 56,112 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 23,964 | 23,072 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 61,289 | 49,399 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 50,010 | 43,600 |
| 464287234 ISHARES MSCI EMERGIN | AT COST | 27,714 | 25,803 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 134,185 | 161,125 |
| 31420B300 FEDERATED HERMES INS | |||
| 779556109 T ROWE PRICE MID CAP | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 27,076 | 25,679 |
| 641233200 NEUBERGER BERMAN GEN | |||
| 922908710 VANGUARD 500 INDEX A | AT COST | 114,248 | 396,591 |
| 670678507 NUVEEN REAL ESTATE S | AT COST | 30,251 | 21,936 |
| 024524217 AMERICAN BEACON STEP | AT COST | 13,513 | 16,960 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 15,053 | 17,202 |
| 464287499 ISHARES RUSSELL MID | AT COST | 13,836 | 17,768 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 3,582 | 4,419 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 13,976 | 14,849 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 15,337 | 16,397 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 808524847 SCHWAB US REIT ETF | AT COST | 19 | 21 |
| CASH CASH | |||
| 464287432 ISHARES 20 YEAR TREA | AT COST | 15,188 | 14,671 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 39,091 | 39,014 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 23,852 | 25,265 |
| 779556406 ROWE T PRICE MID CAP | AT COST | 89,080 | 112,772 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 39,024 | 38,064 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 1,073 | 1,068 | 1,068 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 13 |
| ROC ON CY SALES | 17 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 76 | 76 |
| Description | Amount |
|---|---|
| ROUNDING | 8 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 497 | 497 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 16 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 219 | 219 | 0 |