| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,600 | 1,950 | 650 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| FORM 6252, SHORT-TERM GAIN/LOSS | 922 | 922 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| US TREASURY DUE 2/22/24 | 97,932 | 99,590 |
| JP MORGAN CHASE CAP BUF RET | 50,000 | 57,185 |
| JP MORGAN CHASE FINL CO CAP BUF | 30,000 | 31,662 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS | 25,787 | 84,833 |
| ABBVIE | 13,106 | 71,080 |
| HOME DEPOT | 24,784 | 155,596 |
| ISHARES US FINANCIAL | 22,689 | 88,464 |
| MCDONALDS CORP | 48,568 | 231,912 |
| NEXTERA ENERGY | 26,860 | 114,704 |
| NIKE | 20,759 | 68,103 |
| PROCTER & GAMBLE CO | 82,191 | 335,300 |
| RTX CORP | 10,364 | 28,930 |
| SEMPRA ENERGY | 26,398 | 70,176 |
| TEXAS INSTRUMENTS | 19,857 | 84,380 |
| US BANCORP | 9,943 | 23,914 |
| VANGUARD EXTD MRKT | ||
| VERIZON COMMUNICATIONS COM | 14,262 | 19,995 |
| VIATRIS | ||
| XCEL ENERGY | 26,190 | 67,520 |
| YUM CHINA HLDGS | ||
| YUM BRANDS INC | 19,880 | 53,664 |
| ADVANCED MICRO DEVICES | 9,910 | 14,495 |
| ALPHABET INC | 9,834 | 15,196 |
| AMAZON | 9,981 | 13,163 |
| AMGEN | 10,855 | 11,663 |
| APPLE | 10,609 | 20,421 |
| CELSIUS HOLDING | ||
| CHEVRON | 28,881 | 84,497 |
| CHIPOLTE MEXICAN GRILL | 13,390 | 12,060 |
| COCA COLA | 11,046 | 17,550 |
| CORNING | 10,110 | 11,116 |
| DEXCOM | 9,892 | 7,777 |
| DOMININ ENERGY | 9,370 | 8,180 |
| EAGLE POINT INCOME | 12,500 | 12,510 |
| FIRST TRUST NASDAQ AI | 20,761 | 22,690 |
| GENERAL MILLS | 45,520 | 81,528 |
| GRAB HOLDING | 8,765 | 7,080 |
| HSBC HJOLDING | 9,075 | 9,470 |
| ISHARES EMERGING MARKETS DIV | 22,460 | 21,808 |
| ISHARES US AEROSPACCE & DEFENSE | 15,376 | 19,256 |
| INTL BUSINESS MACHINES | 9,553 | 11,272 |
| JOHNSON & JOHNSON | 49,525 | 99,617 |
| KINDER MORGAN | 9,508 | 14,107 |
| KRATOS DEFENSE & SECURITY | 10,537 | 13,190 |
| MICROSOFT | 10,687 | 17,358 |
| NVIDIA | 10,695 | 80,780 |
| NU HOLDINGS | 13,495 | 10,360 |
| PALANTIR TECHNOLOGIES | 9,080 | 37,815 |
| PINTEREST INC | ||
| PROCTER & GAMBLE | 54,055 | 143,325 |
| SPROTT PHYSICAL SILVER TRUST | 10,714 | 13,510 |
| TIDAL SOFI NEXT 500 | 39,752 | 46,208 |
| TIDAL SOFI SELECT | 52,633 | 74,011 |
| SYNOPSYS INC | 9,182 | 7,280 |
| UIPATH | 9,220 | 8,897 |
| VANTECK GOLD MINERS | 16,729 | 17,421 |
| VANGUARD S&P 500 INDEX | 33,504 | 44,189 |
| ROUNDING | 19 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKROCK GLOBAL ALLOCATION FUND | AT COST | ||
| VANGUARD CASH RSV FEDL MONEY | AT COST | 35,824 | 35,757 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RENDIGS, FRY, KILEY AND DENNIS | 7,917 | 5,938 | 1,979 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| TREASURER OF STATE OF OHIO | 200 | 200 | ||
| EXPONENT PHELANTHROPY | 830 | 830 | ||
| MARGIN | 52 | 52 | ||
| TEUCRIUM K1 PORTFOLIO DEDUCTI | 24 | 24 |
| Description | Amount |
|---|---|
| NON DIV DISTRIBUTION WEDBUSH | 50 |
| ACCOUNTING ADJUSTMANT | 2,317 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEE | 10,118 | 10,118 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| US TREASURY - TAX | ||||
| US TREASURY - ESTIMATE | 1,500 | 1,500 | ||
| UBS 1099 - FOREIGN WEDBUSH | 328 | 328 |