| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 256206103 DODGE & COX INTERNAT | AT COST | 121,660 | 184,141 |
| 464287465 ISHARES MSCI EAFE IN | AT COST | 106,285 | 166,342 |
| 92206C409 VANGUARD SHORT-TERM | AT COST | 386,803 | 388,412 |
| 92206C870 VANGUARD INTERM-TERM | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 736,209 | 1,877,301 |
| 464287234 ISHARES MSCI EMERGIN | |||
| 464288513 ISHARES IBOXX $ HIGH | |||
| 464287507 ISHARES CORE S&P MID | AT COST | 174,245 | 280,395 |
| 998143905 KEYBANK DEPOSIT SWEE | AT COST | 51,428 | 51,428 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 30,000 | 28,371 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 30,182 | 31,346 |
| Description | Amount |
|---|---|
| ROUNDING | 5 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 200 | 0 | 200 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 61 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 10,851 | 10,851 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,084 | 1,084 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,000 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 16 | 16 | 0 |