| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 110122108 BRISTOL MYERS SQUIBB | ||
| 127097103 COTERRA ENERGY INC | ||
| 15135B101 CENTENE CORP COM | 7,636 | 6,664 |
| 717081103 PFIZER INC | ||
| 747525103 QUALCOMM INC COM | 4,064 | 5,377 |
| 89832Q109 TRUIST FINANCIAL COR | 5,527 | 7,592 |
| 91913Y100 VALERO ENERGY CORP C | 5,780 | 6,130 |
| 17275R102 CISCO SYSTEMS INC | 6,635 | 7,992 |
| 375558103 GILEAD SCIENCES INC | 6,548 | 9,237 |
| 406216101 HALLIBURTON CO | 4,660 | 4,079 |
| 459200101 INTL BUSINESS MCHN C | 6,830 | 8,793 |
| 780259305 SHELL PLC SPON A D R | 8,051 | 7,205 |
| 806857108 SCHLUMBERGER LTD COM | 6,954 | 5,751 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 87245P718 NUVEEN CORE BOND FUN | AT COST | 20,005 | 18,675 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 20,301 | 35,827 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 11,899 | 11,906 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 24,952 | 22,430 |
| 464287200 ISHARES CORE S P 500 | AT COST | 7,602 | 11,774 |
| 670700400 NUVEEN PREFERRED SEC | AT COST | 21,954 | 20,991 |
| 258620103 DOUBLELINE TOTAL RET | |||
| 464287655 ISHARES RUSSELL 2000 | AT COST | 11,487 | 12,153 |
| 63873P817 LOOMIS SAYLES STRATE | |||
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 19,834 | 17,113 |
| 808524847 SCHWAB US REIT ETF | AT COST | 4,103 | 4,739 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 35,325 | 86,885 |
| 46434VBG4 ISHARES IBONDS DEC 2 | |||
| 641233200 NEUBERGER BERMAN GEN | AT COST | 6,920 | 10,735 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 12,628 | 17,768 |
| 89155H793 TOUCHSTONE MID CAP Y | AT COST | 26,031 | 29,447 |
| 464287168 ISHARES SELECT DIVID | AT COST | 13,151 | 15,755 |
| 861728400 STONE RIDGE HY REINS | AT COST | 21,738 | 21,478 |
| 025076845 AMERICAN CENTURY SMA | |||
| 149498107 CAUSEWAY EMERGING MA | AT COST | 24,250 | 28,987 |
| 36381Y108 MONDRIAN INTERNATION | AT COST | 15,875 | 16,311 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 12,647 | 10,916 |
| 464288448 ISHARES INTERNATIONA | AT COST | 12,174 | 11,637 |
| 464288778 ISHARES US REGIONAL | AT COST | 3,990 | 5,791 |
| 90386K720 ULTIMUS MANAGE WESTW | AT COST | 11,500 | 16,459 |
| CASH CASH | |||
| 02508F745 AMERICAN CENTURY SMA | AT COST | 13,500 | 15,277 |
| 256210105 DODGE COX INCOME | AT COST | 17,500 | 16,952 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 18,343 | 18,314 |
| 46434VBD1 ISHARES IBONDS DEC 2 | AT COST | 29,903 | 30,060 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 12,958 | 12,781 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 597 | 500 | 500 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 1 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 10 | 10 |
| Description | Amount |
|---|---|
| ROUNDING | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 245 | 245 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 213 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 400 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 211 | 211 | 0 |